company

BERGEN ISOLERING AS

5307 ASK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

14,47 %

Current Ratio

1,02

Debt-to-Equity Ratio

0,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 077 000	3 839 000	2 076 000	193 000
Net Income	115 000	506 000	89 000	68 000
Total Assets	1 299 000	1 232 000	413 000	144 000
Total Equity	795 000	679 000	172 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 077 000	3 839 000	2 076 000	193 000
Expenditure	924 000	3 189 000	1 932 000	124 000
Operating Profit	153 000	651 000	144 000	69 000
Financial Income	1 000	0	0	0
Financial Costs	8 000	0	2 000	1 000
Financial Balance	−7 000	0	−2 000	−1 000
Earnings Before Tax	147 000	652 000	142 000	68 000
Tax	32 000	145 000	53 000	0
Net Income	115 000	506 000	89 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	888 000	39 000	69 000	0
Total Current Assets	411 000	1 193 000	344 000	144 000
Total Assets	1 299 000	1 232 000	413 000	144 000
Total Retained Equity	763 000	649 000	142 000	68 000
Total Equity	795 000	679 000	172 000	98 000
Total Long-Term Debt	102 000	1 000	1 000	0
Total Current Debt	403 000	553 000	239 000	46 000
Total Equity and Debt	1 299 000	1 232 000	413 000	144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 064 000	3 839 000	1 944 000	193 000
Other Income	14 000	0	132 000	0
Revenue	1 077 000	3 839 000	2 076 000	193 000
Cost of Goods Sold	156 000	1 809 000	1 026 000	40 000
Salary Costs	294 000	165 000	57 000	0
Depreciation	53 000	30 000	17 000	0
Impairment	0	0	0	0
Expenditure	924 000	3 189 000	1 932 000	124 000
Operating Profit	153 000	651 000	144 000	69 000
Financial Income	1 000	0	0	0
Financial Costs	8 000	0	2 000	1 000
Financial Balance	−7 000	0	−2 000	−1 000
Dividends	0	0	0	0
Net Income	115 000	506 000	89 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 000	19 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	195 000	20 000	69 000	0
Total Tangible Assets	205 000	39 000	69 000	0
Total Fiancial Fixed Assets	683 000	0	0	0
Total Fixed Assets	888 000	39 000	69 000	0
Stock	0	0	0	29 000
Total Investments	0	0	0	0
Cash, Bank	35 000	687 000	255 000	109 000
Total Current Assets	411 000	1 193 000	344 000	144 000
Total Assets	1 299 000	1 232 000	413 000	144 000
Total Equity	795 000	679 000	172 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	102 000	1 000	1 000	0
Creditors	12 000	−2 000	4 000	23 000
Unpaid Taxes	139 000	50 000	151 000	21 000
Dividends	0	0	0	0
Other Current Debt	219 000	359 000	18 000	2 000
Total Current Debt	403 000	553 000	239 000	46 000
Total Equity and Debt	1 299 000	1 232 000	413 000	144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,47 %	74,52 %	51,74 %	69,39 %
Debt-to-Equity Ratio	0,13	0	0,01	0
Operating Profit Margin	14,21 %	16,96 %	6,94 %	35,75 %
Current Ratio	1,02	2,16	1,44	3,13
Quick Ratio	1,02	2,16	1,44	8,47
Equity Ratio	0,61	0,55	0,42	0,68
Gross Profit Margin	85,52 %	52,88 %	50,58 %	79,27 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English