company

BYGGDI AS

3426 GULLAUG

Finances

Share Ownership

Return on Equity

56,28 %

Current Ratio

0,38

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 232 000	722 000	568 000	174 000
Net Income	139 000	1 000	93 000	−14 000
Total Assets	415 000	233 000	212 000	60 000
Total Equity	247 000	108 000	107 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 232 000	722 000	568 000	174 000
Expenditure	1 054 000	722 000	449 000	189 000
Operating Profit	178 000	0	120 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Earnings Before Tax	178 000	−1 000	119 000	−14 000
Tax	39 000	−3 000	26 000	0
Net Income	139 000	1 000	93 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	352 000	155 000	1 000	0
Total Current Assets	63 000	78 000	212 000	60 000
Total Assets	415 000	233 000	212 000	60 000
Total Retained Equity	217 000	78 000	77 000	−14 000
Total Equity	247 000	108 000	107 000	10 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	168 000	124 000	105 000	50 000
Total Equity and Debt	415 000	233 000	212 000	60 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 232 000	722 000	568 000	174 000
Other Income	0	0	0	0
Revenue	1 232 000	722 000	568 000	174 000
Cost of Goods Sold	0	0	43 000	48 000
Salary Costs	482 000	261 000	188 000	100 000
Depreciation	92 000	39 000	0	0
Impairment	0	0	0	0
Expenditure	1 054 000	722 000	449 000	189 000
Operating Profit	178 000	0	120 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	0	0
Dividends	0	0	0	0
Net Income	139 000	1 000	93 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	129 000	136 000	0	0
Fixtures	223 000	19 000	0	0
Total Tangible Assets	352 000	155 000	0	0
Total Fiancial Fixed Assets	0	0	1 000	0
Total Fixed Assets	352 000	155 000	1 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	20 000	212 000	48 000
Total Current Assets	63 000	78 000	212 000	60 000
Total Assets	415 000	233 000	212 000	60 000
Total Equity	247 000	108 000	107 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	0	1 000	1 000
Unpaid Taxes	28 000	−16 000	56 000	41 000
Dividends	0	0	0	0
Other Current Debt	83 000	141 000	23 000	8 000
Total Current Debt	168 000	124 000	105 000	50 000
Total Equity and Debt	415 000	233 000	212 000	60 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,28 %	0,93 %	86,92 %	−140 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,45 %	0 %	21,13 %	−8,05 %
Current Ratio	0,38	0,63	2,02	1,2
Quick Ratio	0,38	0,63	2,02	1,2
Equity Ratio	0,6	0,46	0,5	0,17
Gross Profit Margin	100 %	100 %	92,43 %	72,41 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English