GIMLE LEGESENTER AS

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,96

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 374 000	3 302 000	0	0
Net Income	0	770 000	−12 000	0
Total Assets	1 291 000	1 349 000	7 000	19 000
Total Equity	776 000	777 000	7 000	19 000

Income (NOK)	2022	2021	2020
Revenue	4 374 000	3 302 000	0
Expenditure	4 371 000	2 319 000	12 000
Operating Profit	2 000	982 000	−12 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Earnings Before Tax	1 000	982 000	−12 000
Tax	1 000	212 000	0
Net Income	0	770 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	818 000	905 000	0	0
Total Current Assets	473 000	444 000	7 000	19 000
Total Assets	1 291 000	1 349 000	7 000	19 000
Total Retained Equity	758 000	758 000	−12 000	0
Total Equity	776 000	777 000	7 000	19 000
Total Long-Term Debt	23 000	22 000	0	0
Total Current Debt	491 000	550 000	0	0
Total Equity and Debt	1 291 000	1 349 000	7 000	19 000

Cash flow (NOK)	2022	2021	2020
Sales Income	213 000	0	0
Other Income	4 161 000	3 302 000	0
Revenue	4 374 000	3 302 000	0
Cost of Goods Sold	0	0	0
Salary Costs	1 990 000	806 000	0
Depreciation	86 000	48 000	0
Impairment	0	0	0
Expenditure	4 371 000	2 319 000	12 000
Operating Profit	2 000	982 000	−12 000
Financial Income	0	0	0
Financial Costs	1 000	0	0
Financial Balance	−1 000	0	0
Dividends	0	0	0
Net Income	0	770 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	601 000	688 000	0	0
Total Tangible Assets	601 000	688 000	0	0
Total Fiancial Fixed Assets	217 000	217 000	0	0
Total Fixed Assets	818 000	905 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	441 000	309 000	7 000	19 000
Total Current Assets	473 000	444 000	7 000	19 000
Total Assets	1 291 000	1 349 000	7 000	19 000
Total Equity	776 000	777 000	7 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	22 000	0	0
Creditors	203 000	204 000	0	0
Unpaid Taxes	100 000	76 000	0	0
Dividends	0	0	0	0
Other Current Debt	189 000	80 000	0	0
Total Current Debt	491 000	550 000	0	0
Total Equity and Debt	1 291 000	1 349 000	7 000	19 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	99,1 %	−171,43 %	0 %
Debt-to-Equity Ratio	0,03	0,03	0	0
Operating Profit Margin	0,05 %	29,74 %	-	-
Current Ratio	0,96	0,81	-	-
Quick Ratio	0,96	0,81	-	-
Equity Ratio	0,6	0,58	1	1
Gross Profit Margin	100 %	100 %	-	-