KJMS EIENDOM AS

3215 SANDEFJORD

Finances

Share Ownership

Return on Equity

−0,63 %

Current Ratio

1,69

Debt-to-Equity Ratio

51,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	430 000	400 000	0	0
Net Income	−1 000	33 000	−57 000	−15 000
Total Assets	9 310 000	6 960 000	7 204 000	1 228 000
Total Equity	159 000	160 000	128 000	185 000

Income (NOK)	2022	2021	2020	2019
Revenue	430 000	400 000	0	0
Expenditure	233 000	221 000	23 000	15 000
Operating Profit	197 000	179 000	−23 000	−15 000
Financial Income	2 000	6 000	0	0
Financial Costs	181 000	145 000	34 000	0
Financial Balance	−179 000	−139 000	−34 000	0
Earnings Before Tax	19 000	39 000	−57 000	−15 000
Tax	20 000	7 000	0	0
Net Income	−1 000	33 000	−57 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 645 000	6 708 000	861 000	0
Total Current Assets	1 665 000	252 000	6 343 000	1 228 000
Total Assets	9 310 000	6 960 000	7 204 000	1 228 000
Total Retained Equity	−41 000	−40 000	−72 000	−15 000
Total Equity	159 000	160 000	128 000	185 000
Total Long-Term Debt	8 167 000	6 693 000	7 043 000	1 043 000
Total Current Debt	984 000	106 000	34 000	0
Total Equity and Debt	9 310 000	6 960 000	7 204 000	1 228 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	430 000	400 000	0	0
Revenue	430 000	400 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	130 000	128 000	0	0
Impairment	0	0	0	0
Expenditure	233 000	221 000	23 000	15 000
Operating Profit	197 000	179 000	−23 000	−15 000
Financial Income	2 000	6 000	0	0
Financial Costs	181 000	145 000	34 000	0
Financial Balance	−179 000	−139 000	−34 000	0
Dividends	0	0	0	0
Net Income	−1 000	33 000	−57 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 323 000	6 402 000	861 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	322 000	306 000	0	0
Total Tangible Assets	7 645 000	6 708 000	861 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 645 000	6 708 000	861 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	83 000	5 306 000	190 000
Total Current Assets	1 665 000	252 000	6 343 000	1 228 000
Total Assets	9 310 000	6 960 000	7 204 000	1 228 000
Total Equity	159 000	160 000	128 000	185 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 167 000	6 693 000	7 043 000	1 043 000
Creditors	26 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	938 000	99 000	34 000	0
Total Current Debt	984 000	106 000	34 000	0
Total Equity and Debt	9 310 000	6 960 000	7 204 000	1 228 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,63 %	20,63 %	−44,53 %	−8,11 %
Debt-to-Equity Ratio	51,36	41,83	55,02	5,64
Operating Profit Margin	45,81 %	44,75 %	-	-
Current Ratio	1,69	2,38	186,56	-
Quick Ratio	1,69	2,38	186,56	-
Equity Ratio	0,02	0,02	0,02	0,15
Gross Profit Margin	100 %	100 %	-	-