DYBVIG EIENDOM AS

1285 OSLO

Finances

Share Ownership

Return on Equity

−793,33 %

Current Ratio

0,05

Debt-to-Equity Ratio

272

Key figures (NOK)	2022	2021	2020	2019
Revenue	416 000	8 000	0	0
Net Income	−238 000	−58 000	−1 000	−6 000
Total Assets	16 966 000	16 385 000	131 000	30 000
Total Equity	30 000	30 000	23 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	416 000	8 000	0	0
Expenditure	70 000	57 000	1 000	6 000
Operating Profit	347 000	−49 000	−1 000	−6 000
Financial Income	0	0	0	0
Financial Costs	652 000	28 000	0	0
Financial Balance	−652 000	−28 000	0	0
Earnings Before Tax	−305 000	−77 000	−1 000	−6 000
Tax	−67 000	−18 000	0	0
Net Income	−238 000	−58 000	−1 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 548 000	16 195 000	0	0
Total Current Assets	418 000	190 000	131 000	30 000
Total Assets	16 966 000	16 385 000	131 000	30 000
Total Retained Equity	0	0	−7 000	−6 000
Total Equity	30 000	30 000	23 000	24 000
Total Long-Term Debt	8 160 000	8 160 000	0	0
Total Current Debt	8 776 000	8 195 000	108 000	6 000
Total Equity and Debt	16 966 000	16 385 000	131 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	416 000	8 000	0	0
Revenue	416 000	8 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	57 000	1 000	6 000
Operating Profit	347 000	−49 000	−1 000	−6 000
Financial Income	0	0	0	0
Financial Costs	652 000	28 000	0	0
Financial Balance	−652 000	−28 000	0	0
Dividends	0	0	0	0
Net Income	−238 000	−58 000	−1 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 548 000	16 195 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 548 000	16 195 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 548 000	16 195 000	0	0
Stock	0	0	0	0
Total Investments	0	0	101 000	0
Cash, Bank	112 000	106 000	30 000	30 000
Total Current Assets	418 000	190 000	131 000	30 000
Total Assets	16 966 000	16 385 000	131 000	30 000
Total Equity	30 000	30 000	23 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 160 000	8 160 000	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 776 000	8 192 000	108 000	6 000
Total Current Debt	8 776 000	8 195 000	108 000	6 000
Total Equity and Debt	16 966 000	16 385 000	131 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−793,33 %	−193,33 %	−4,35 %	−25 %
Debt-to-Equity Ratio	272	272	0	0
Operating Profit Margin	83,41 %	−612,5 %	-	-
Current Ratio	0,05	0,02	1,21	5
Quick Ratio	0,05	0,02	1,21	5
Equity Ratio	0	0	0,18	0,8
Gross Profit Margin	100 %	100 %	-	-