MJØSELEMENT GRUE AS

2265 NAMNÅ

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,01

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	−20 000	−25 000	−223 000
Total Assets	501 000	502 000	502 000	505 000
Total Equity	432 000	432 000	452 000	477 000

Income (NOK)	2021	2020	2019
Revenue	0	0	0
Expenditure	20 000	25 000	223 000
Operating Profit	−20 000	−25 000	−223 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Earnings Before Tax	−20 000	−25 000	−223 000
Tax	0	0	0
Net Income	−20 000	−25 000	−223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	500 000	500 000
Total Current Assets	1 000	2 000	2 000	5 000
Total Assets	501 000	502 000	502 000	505 000
Total Retained Equity	−268 000	−268 000	−248 000	−223 000
Total Equity	432 000	432 000	452 000	477 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	69 000	69 000	50 000	27 000
Total Equity and Debt	501 000	502 000	502 000	505 000

Cash flow (NOK)	2021	2020	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	20 000	25 000	223 000
Operating Profit	−20 000	−25 000	−223 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Dividends	0	0	0
Net Income	−20 000	−25 000	−223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	165 000	165 000	165 000	165 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	335 000	335 000	335 000	335 000
Fixtures	0	0	0	0
Total Tangible Assets	335 000	335 000	335 000	335 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	500 000	500 000	500 000	500 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	0	5 000
Total Current Assets	1 000	2 000	2 000	5 000
Total Assets	501 000	502 000	502 000	505 000
Total Equity	432 000	432 000	452 000	477 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	69 000	69 000	50 000	25 000
Total Current Debt	69 000	69 000	50 000	27 000
Total Equity and Debt	501 000	502 000	502 000	505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−4,63 %	−5,53 %	−46,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0,03	0,04	0,19
Quick Ratio	0,01	0,03	0,04	0,19
Equity Ratio	0,86	0,86	0,9	0,94
Gross Profit Margin	-	-	-	-