SLÅTTEN SKOG AS

3550 GOL

Finances

Share Ownership

Return on Equity

86,95 %

Current Ratio

1,51

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 213 000	8 405 000	6 897 000	2 224 000
Net Income	3 184 000	−168 000	305 000	151 000
Total Assets	6 203 000	2 286 000	2 244 000	1 697 000
Total Equity	3 662 000	478 000	646 000	341 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 213 000	8 405 000	6 897 000	2 224 000
Expenditure	10 186 000	8 589 000	6 503 000	2 030 000
Operating Profit	4 027 000	−184 000	394 000	193 000
Financial Income	21 000	18 000	7 000	0
Financial Costs	12 000	2 000	10 000	3 000
Financial Balance	9 000	16 000	−3 000	−3 000
Earnings Before Tax	4 037 000	−168 000	391 000	191 000
Tax	853 000	0	86 000	40 000
Net Income	3 184 000	−168 000	305 000	151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 961 000	308 000	727 000	981 000
Total Current Assets	3 242 000	1 978 000	1 517 000	716 000
Total Assets	6 203 000	2 286 000	2 244 000	1 697 000
Total Retained Equity	3 462 000	278 000	446 000	141 000
Total Equity	3 662 000	478 000	646 000	341 000
Total Long-Term Debt	387 000	480 000	478 000	0
Total Current Debt	2 154 000	1 328 000	1 120 000	1 356 000
Total Equity and Debt	6 203 000	2 286 000	2 244 000	1 697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 213 000	8 390 000	6 835 000	2 224 000
Other Income	0	15 000	62 000	0
Revenue	14 213 000	8 405 000	6 897 000	2 224 000
Cost of Goods Sold	1 003 000	1 203 000	1 055 000	22 000
Salary Costs	2 172 000	1 697 000	1 258 000	162 000
Depreciation	76 000	52 000	48 000	38 000
Impairment	0	0	0	0
Expenditure	10 186 000	8 589 000	6 503 000	2 030 000
Operating Profit	4 027 000	−184 000	394 000	193 000
Financial Income	21 000	18 000	7 000	0
Financial Costs	12 000	2 000	10 000	3 000
Financial Balance	9 000	16 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	3 184 000	−168 000	305 000	151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	252 000	51 000	70 000	89 000
Fixtures	65 000	70 000	103 000	67 000
Total Tangible Assets	317 000	121 000	173 000	156 000
Total Fiancial Fixed Assets	2 644 000	187 000	554 000	825 000
Total Fixed Assets	2 961 000	308 000	727 000	981 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 374 000	145 000	739 000	318 000
Total Current Assets	3 242 000	1 978 000	1 517 000	716 000
Total Assets	6 203 000	2 286 000	2 244 000	1 697 000
Total Equity	3 662 000	478 000	646 000	341 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	387 000	480 000	478 000	0
Creditors	653 000	657 000	552 000	1 244 000
Unpaid Taxes	322 000	309 000	266 000	23 000
Dividends	0	0	0	0
Other Current Debt	327 000	362 000	216 000	49 000
Total Current Debt	2 154 000	1 328 000	1 120 000	1 356 000
Total Equity and Debt	6 203 000	2 286 000	2 244 000	1 697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,95 %	−35,15 %	47,21 %	44,28 %
Debt-to-Equity Ratio	0,11	1	0,74	0
Operating Profit Margin	28,33 %	−2,19 %	5,71 %	8,68 %
Current Ratio	1,51	1,49	1,35	0,53
Quick Ratio	1,51	1,49	1,35	0,53
Equity Ratio	0,59	0,21	0,29	0,2
Gross Profit Margin	92,94 %	85,69 %	84,7 %	99,01 %