BELBO AS

0454 OSLO

Finances

Share Ownership

Return on Equity

−1,65 %

Current Ratio

16,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−226 000	111 000	11 910 000	819 000
Total Assets	14 549 000	15 623 000	16 229 000	4 800 000
Total Equity	13 705 000	15 035 000	15 280 000	4 571 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	334 000	369 000	243 000	218 000
Operating Profit	−334 000	−370 000	−243 000	−217 000
Financial Income	−14 000	401 000	12 418 000	997 000
Financial Costs	0	−27 000	202 000	0
Financial Balance	−14 000	428 000	12 216 000	997 000
Earnings Before Tax	−348 000	59 000	11 974 000	780 000
Tax	−122 000	−53 000	63 000	−39 000
Net Income	−226 000	111 000	11 910 000	819 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	226 000	104 000	52 000	733 000
Total Current Assets	14 323 000	15 519 000	16 178 000	4 067 000
Total Assets	14 549 000	15 623 000	16 229 000	4 800 000
Total Retained Equity	13 616 000	14 946 000	15 191 000	4 482 000
Total Equity	13 705 000	15 035 000	15 280 000	4 571 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	843 000	588 000	949 000	229 000
Total Equity and Debt	14 549 000	15 623 000	16 229 000	4 800 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	188 000	171 000	110 000	160 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	334 000	369 000	243 000	218 000
Operating Profit	−334 000	−370 000	−243 000	−217 000
Financial Income	−14 000	401 000	12 418 000	997 000
Financial Costs	0	−27 000	202 000	0
Financial Balance	−14 000	428 000	12 216 000	997 000
Dividends	623 000	356 000	802 000	107 000
Net Income	−226 000	111 000	11 910 000	819 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	226 000	104 000	52 000	139 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	594 000
Total Fixed Assets	226 000	104 000	52 000	733 000
Stock	0	0	0	0
Total Investments	14 156 000	15 174 000	15 313 000	3 876 000
Cash, Bank	77 000	253 000	472 000	191 000
Total Current Assets	14 323 000	15 519 000	16 178 000	4 067 000
Total Assets	14 549 000	15 623 000	16 229 000	4 800 000
Total Equity	13 705 000	15 035 000	15 280 000	4 571 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	23 000	21 000	0	0
Dividends	623 000	356 000	802 000	107 000
Other Current Debt	197 000	211 000	148 000	122 000
Total Current Debt	843 000	588 000	949 000	229 000
Total Equity and Debt	14 549 000	15 623 000	16 229 000	4 800 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,65 %	0,74 %	77,95 %	17,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	16,99	26,39	17,05	17,76
Quick Ratio	16,99	26,39	17,05	17,76
Equity Ratio	0,94	0,96	0,94	0,95
Gross Profit Margin	-	-	-	-