GT PROSJEKT AS

1776 HALDEN

Finances

Share Ownership

Return on Equity

−2,13 %

Current Ratio

1,84

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 000	−15 000	0	−10 000
Total Assets	196 000	199 000	213 000	213 000
Total Equity	94 000	96 000	110 000	110 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	2 000	19 000	12 000
Operating Profit	−2 000	−19 000	−12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−2 000	−19 000	−12 000
Tax	0	−4 000	−3 000
Net Income	−2 000	−15 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 000	7 000	70 000	3 000
Total Current Assets	188 000	192 000	143 000	211 000
Total Assets	196 000	199 000	213 000	213 000
Total Retained Equity	−26 000	−24 000	−10 000	−10 000
Total Equity	94 000	96 000	110 000	110 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	102 000	103 000	103 000	103 000
Total Equity and Debt	196 000	199 000	213 000	213 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 000	19 000	12 000
Operating Profit	−2 000	−19 000	−12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−2 000	−15 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	7 000	3 000	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	68 000	0
Total Fixed Assets	7 000	7 000	70 000	3 000
Stock	171 000	171 000	103 000	103 000
Total Investments	0	0	0	0
Cash, Bank	13 000	16 000	34 000	103 000
Total Current Assets	188 000	192 000	143 000	211 000
Total Assets	196 000	199 000	213 000	213 000
Total Equity	94 000	96 000	110 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	102 000	103 000	103 000	103 000
Total Current Debt	102 000	103 000	103 000	103 000
Total Equity and Debt	196 000	199 000	213 000	213 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,13 %	−15,63 %	0 %	−9,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,84	1,86	1,39	2,05
Quick Ratio	−2,72	−2,82	-	-
Equity Ratio	0,48	0,48	0,52	0,52
Gross Profit Margin	-	-	-	-