ADVOKATFIRMAET ALGEROY AS

3850 KVITESEID

Finances

Share Ownership

Return on Equity

82,49 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 282 000	1 460 000	1 310 000	86 000
Net Income	146 000	209 000	144 000	−36 000
Total Assets	656 000	930 000	361 000	20 000
Total Equity	177 000	239 000	132 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 282 000	1 460 000	1 310 000	86 000
Expenditure	2 069 000	1 180 000	1 138 000	122 000
Operating Profit	213 000	280 000	172 000	−36 000
Financial Income	0	0	0	0
Financial Costs	16 000	11 000	0	0
Financial Balance	−16 000	−11 000	0	0
Earnings Before Tax	197 000	269 000	172 000	−36 000
Tax	51 000	61 000	29 000	0
Net Income	146 000	209 000	144 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	404 000	0	0
Total Current Assets	656 000	526 000	361 000	20 000
Total Assets	656 000	930 000	361 000	20 000
Total Retained Equity	152 000	209 000	102 000	−36 000
Total Equity	177 000	239 000	132 000	−12 000
Total Long-Term Debt	0	426 000	0	0
Total Current Debt	480 000	265 000	229 000	32 000
Total Equity and Debt	656 000	930 000	361 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 282 000	1 460 000	1 310 000	86 000
Other Income	0	0	0	0
Revenue	2 282 000	1 460 000	1 310 000	86 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 494 000	822 000	774 000	69 000
Depreciation	47 000	46 000	0	0
Impairment	0	0	0	0
Expenditure	2 069 000	1 180 000	1 138 000	122 000
Operating Profit	213 000	280 000	172 000	−36 000
Financial Income	0	0	0	0
Financial Costs	16 000	11 000	0	0
Financial Balance	−16 000	−11 000	0	0
Dividends	0	102 000	0	0
Net Income	146 000	209 000	144 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	404 000	0	0
Total Tangible Assets	0	404 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	404 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	211 000	193 000	5 000
Total Current Assets	656 000	526 000	361 000	20 000
Total Assets	656 000	930 000	361 000	20 000
Total Equity	177 000	239 000	132 000	−12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	426 000	0	0
Creditors	41 000	29 000	24 000	14 000
Unpaid Taxes	178 000	119 000	105 000	12 000
Dividends	0	102 000	0	0
Other Current Debt	200 000	66 000	71 000	6 000
Total Current Debt	480 000	265 000	229 000	32 000
Total Equity and Debt	656 000	930 000	361 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,49 %	87,45 %	109,09 %	300 %
Debt-to-Equity Ratio	0	1,78	0	−0
Operating Profit Margin	9,33 %	19,18 %	13,13 %	−41,86 %
Current Ratio	1,37	1,98	1,58	0,63
Quick Ratio	1,37	1,98	1,58	0,63
Equity Ratio	0,27	0,26	0,37	−0,6
Gross Profit Margin	100 %	100 %	100 %	100 %