IVE3 AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

2 027,06 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	25 249 000	0	0	0
Net Income	5 169 000	−37 000	−33 000	−35 000
Total Assets	8 970 000	2 230 000	2 228 000	2 120 000
Total Equity	255 000	−74 000	−37 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	25 249 000	0	0	0
Expenditure	18 653 000	36 000	5 000	35 000
Operating Profit	6 596 000	−36 000	−5 000	−35 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	1 000	28 000	0
Financial Balance	0	−1 000	−28 000	0
Earnings Before Tax	6 596 000	−37 000	−33 000	−35 000
Tax	1 427 000	0	0	0
Net Income	5 169 000	−37 000	−33 000	−35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	2 223 000	2 119 000
Total Current Assets	8 970 000	2 230 000	4 000	1 000
Total Assets	8 970 000	2 230 000	2 228 000	2 120 000
Total Retained Equity	225 000	−104 000	−67 000	−35 000
Total Equity	255 000	−74 000	−37 000	−5 000
Total Long-Term Debt	0	2 270 000	2 212 000	0
Total Current Debt	8 715 000	35 000	53 000	2 125 000
Total Equity and Debt	8 970 000	2 230 000	2 228 000	2 120 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 249 000	0	0	0
Other Income	0	0	0	0
Revenue	25 249 000	0	0	0
Cost of Goods Sold	18 611 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 653 000	36 000	5 000	35 000
Operating Profit	6 596 000	−36 000	−5 000	−35 000
Financial Income	1 000	0	0	0
Financial Costs	1 000	1 000	28 000	0
Financial Balance	0	−1 000	−28 000	0
Dividends	4 840 000	0	0	0
Net Income	5 169 000	−37 000	−33 000	−35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	2 223 000	2 119 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	2 223 000	2 119 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	2 223 000	2 119 000
Stock	0	2 229 000	0	0
Total Investments	0	0	0	0
Cash, Bank	8 970 000	2 000	4 000	1 000
Total Current Assets	8 970 000	2 230 000	4 000	1 000
Total Assets	8 970 000	2 230 000	2 228 000	2 120 000
Total Equity	255 000	−74 000	−37 000	−5 000
Short-Term Group Debt	0	0	53 000	0
Total Long-Term Debt	0	2 270 000	2 212 000	0
Creditors	10 000	30 000	0	2 125 000
Unpaid Taxes	0	0	0	0
Dividends	4 840 000	0	0	0
Other Current Debt	2 439 000	5 000	0	0
Total Current Debt	8 715 000	35 000	53 000	2 125 000
Total Equity and Debt	8 970 000	2 230 000	2 228 000	2 120 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 027,06 %	50 %	89,19 %	700 %
Debt-to-Equity Ratio	0	−30,68	−59,78	−0
Operating Profit Margin	26,12 %	-	-	-
Current Ratio	1,03	63,71	0,08	0
Quick Ratio	1,03	−1,02	0,08	0
Equity Ratio	0,03	−0,03	−0,02	−0
Gross Profit Margin	26,29 %	-	-	-