INDRE ØSTFOLD HJERTESENTER AS

1807 ASKIM

Finances

Share Ownership

Return on Equity

72,07 %

Current Ratio

5,48

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 574 000	8 826 000	7 410 000	1 856 000
Net Income	6 765 000	5 868 000	4 445 000	1 179 000
Total Assets	11 452 000	11 372 000	6 096 000	1 639 000
Total Equity	9 387 000	7 623 000	4 754 000	1 209 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 574 000	8 826 000	7 410 000	1 856 000
Expenditure	1 971 000	1 308 000	1 704 000	346 000
Operating Profit	8 603 000	7 518 000	5 706 000	1 510 000
Financial Income	71 000	5 000	1 000	0
Financial Costs	1 000	0	7 000	0
Financial Balance	70 000	5 000	−6 000	0
Earnings Before Tax	8 673 000	7 523 000	5 700 000	1 510 000
Tax	1 908 000	1 655 000	1 255 000	331 000
Net Income	6 765 000	5 868 000	4 445 000	1 179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	152 000	114 000	67 000	85 000
Total Current Assets	11 300 000	11 258 000	6 029 000	1 554 000
Total Assets	11 452 000	11 372 000	6 096 000	1 639 000
Total Retained Equity	9 357 000	7 593 000	4 724 000	1 179 000
Total Equity	9 387 000	7 623 000	4 754 000	1 209 000
Total Long-Term Debt	1 000	2 000	3 000	4 000
Total Current Debt	2 063 000	3 748 000	1 339 000	426 000
Total Equity and Debt	11 452 000	11 372 000	6 096 000	1 639 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 725 000	1 348 000	6 015 000	1 391 000
Other Income	8 849 000	7 479 000	1 395 000	465 000
Revenue	10 574 000	8 826 000	7 410 000	1 856 000
Cost of Goods Sold	102 000	416 000	78 000	38 000
Salary Costs	854 000	115 000	1 000	0
Depreciation	40 000	32 000	18 000	4 000
Impairment	0	0	0	0
Expenditure	1 971 000	1 308 000	1 704 000	346 000
Operating Profit	8 603 000	7 518 000	5 706 000	1 510 000
Financial Income	71 000	5 000	1 000	0
Financial Costs	1 000	0	7 000	0
Financial Balance	70 000	5 000	−6 000	0
Dividends	5 000 000	3 000 000	0	0
Net Income	6 765 000	5 868 000	4 445 000	1 179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	152 000	114 000	67 000	85 000
Total Tangible Assets	152 000	114 000	67 000	85 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	152 000	114 000	67 000	85 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 226 000	11 176 000	5 880 000	1 392 000
Total Current Assets	11 300 000	11 258 000	6 029 000	1 554 000
Total Assets	11 452 000	11 372 000	6 096 000	1 639 000
Total Equity	9 387 000	7 623 000	4 754 000	1 209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	3 000	4 000
Creditors	0	7 000	38 000	29 000
Unpaid Taxes	45 000	38 000	0	0
Dividends	5 000 000	3 000 000	0	0
Other Current Debt	110 000	2 046 000	45 000	70 000
Total Current Debt	2 063 000	3 748 000	1 339 000	426 000
Total Equity and Debt	11 452 000	11 372 000	6 096 000	1 639 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,07 %	76,98 %	93,5 %	97,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,36 %	85,18 %	77 %	81,36 %
Current Ratio	5,48	3	4,5	3,65
Quick Ratio	5,48	3	4,5	3,65
Equity Ratio	0,82	0,67	0,78	0,74
Gross Profit Margin	99,04 %	95,29 %	98,95 %	97,95 %