ANYVABYGG AS

4014 STAVANGER

Finances

Share Ownership

Return on Equity

297,22 %

Current Ratio

0,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 471 000	687 000	324 000	350 000
Net Income	107 000	−94 000	−36 000	18 000
Total Assets	268 000	98 000	112 000	161 000
Total Equity	36 000	−7 000	17 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 471 000	687 000	324 000	350 000
Expenditure	1 330 000	779 000	359 000	317 000
Operating Profit	141 000	−92 000	−35 000	33 000
Financial Income	0	0	0	0
Financial Costs	5 000	1 000	0	0
Financial Balance	−5 000	−1 000	0	0
Earnings Before Tax	136 000	−94 000	−36 000	33 000
Tax	29 000	0	0	14 000
Net Income	107 000	−94 000	−36 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	216 000	34 000	66 000	55 000
Total Current Assets	51 000	64 000	45 000	106 000
Total Assets	268 000	98 000	112 000	161 000
Total Retained Equity	6 000	−101 000	−7 000	18 000
Total Equity	36 000	−7 000	17 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	232 000	105 000	94 000	118 000
Total Equity and Debt	268 000	98 000	112 000	161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 471 000	687 000	324 000	350 000
Other Income	0	0	0	0
Revenue	1 471 000	687 000	324 000	350 000
Cost of Goods Sold	287 000	141 000	46 000	5 000
Salary Costs	501 000	187 000	81 000	204 000
Depreciation	52 000	32 000	26 000	5 000
Impairment	0	0	0	0
Expenditure	1 330 000	779 000	359 000	317 000
Operating Profit	141 000	−92 000	−35 000	33 000
Financial Income	0	0	0	0
Financial Costs	5 000	1 000	0	0
Financial Balance	−5 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	107 000	−94 000	−36 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	213 000	34 000	66 000	55 000
Total Tangible Assets	213 000	34 000	66 000	55 000
Total Fiancial Fixed Assets	3 000	0	0	0
Total Fixed Assets	216 000	34 000	66 000	55 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	62 000	0	93 000
Total Current Assets	51 000	64 000	45 000	106 000
Total Assets	268 000	98 000	112 000	161 000
Total Equity	36 000	−7 000	17 000	43 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	50 000	33 000	5 000	7 000
Unpaid Taxes	85 000	46 000	19 000	76 000
Dividends	0	0	0	0
Other Current Debt	67 000	26 000	66 000	20 000
Total Current Debt	232 000	105 000	94 000	118 000
Total Equity and Debt	268 000	98 000	112 000	161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	297,22 %	1 342,86 %	−211,76 %	41,86 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	9,59 %	−13,39 %	−10,8 %	9,43 %
Current Ratio	0,22	0,61	0,48	0,9
Quick Ratio	0,22	0,61	0,48	0,9
Equity Ratio	0,13	−0,07	0,15	0,27
Gross Profit Margin	80,49 %	79,48 %	85,8 %	98,57 %