company

1KUTT AS

3022 DRAMMEN

Finances

Share Ownership

Return on Equity

−61,82 %

Current Ratio

1,4

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 963 000	953 000	2 311 000	546 000
Net Income	−34 000	7 000	133 000	−40 000
Total Assets	186 000	273 000	597 000	242 000
Total Equity	55 000	89 000	82 000	−16 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 963 000	953 000	2 311 000	546 000
Expenditure	1 998 000	942 000	2 150 000	586 000
Operating Profit	−34 000	11 000	161 000	−40 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	8 000	0
Financial Balance	1 000	0	−8 000	0
Earnings Before Tax	−34 000	11 000	153 000	−40 000
Tax	0	4 000	20 000	0
Net Income	−34 000	7 000	133 000	−40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	11 000	20 000	0
Total Current Assets	184 000	261 000	576 000	242 000
Total Assets	186 000	273 000	597 000	242 000
Total Retained Equity	−40 000	0	−7 000	−40 000
Total Equity	55 000	89 000	82 000	−16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	131 000	184 000	515 000	257 000
Total Equity and Debt	186 000	273 000	597 000	242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 963 000	953 000	2 311 000	546 000
Other Income	0	0	0	0
Revenue	1 963 000	953 000	2 311 000	546 000
Cost of Goods Sold	767 000	419 000	1 454 000	557 000
Salary Costs	792 000	230 000	0	0
Depreciation	9 000	9 000	7 000	0
Impairment	0	0	0	0
Expenditure	1 998 000	942 000	2 150 000	586 000
Operating Profit	−34 000	11 000	161 000	−40 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	8 000	0
Financial Balance	1 000	0	−8 000	0
Dividends	0	0	100 000	0
Net Income	−34 000	7 000	133 000	−40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 000	11 000	20 000	0
Total Tangible Assets	2 000	11 000	20 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	11 000	20 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	184 000	54 000	428 000	40 000
Total Current Assets	184 000	261 000	576 000	242 000
Total Assets	186 000	273 000	597 000	242 000
Total Equity	55 000	89 000	82 000	−16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	80 000	412 000	320 000
Unpaid Taxes	63 000	66 000	−28 000	−70 000
Dividends	0	0	100 000	0
Other Current Debt	69 000	38 000	10 000	7 000
Total Current Debt	131 000	184 000	515 000	257 000
Total Equity and Debt	186 000	273 000	597 000	242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−61,82 %	7,87 %	162,2 %	250 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	−1,73 %	1,15 %	6,97 %	−7,33 %
Current Ratio	1,4	1,42	1,12	0,94
Quick Ratio	1,4	1,42	1,12	0,94
Equity Ratio	0,3	0,33	0,14	−0,07
Gross Profit Margin	60,93 %	56,03 %	37,08 %	−2,01 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English