HAMAR EIENDOM AS

2315 HAMAR

Finances

Share Ownership

Return on Equity

31,14 %

Current Ratio

30,48

Debt-to-Equity Ratio

7,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 600 000	7 051 000	9 791 000	0
Net Income	227 000	369 000	108 000	0
Total Assets	6 126 000	4 636 000	5 334 000	7 456 000
Total Equity	729 000	501 000	132 000	25 000

Income (NOK)	2022	2021	2020
Revenue	3 600 000	7 051 000	9 791 000
Expenditure	3 168 000	6 509 000	9 487 000
Operating Profit	432 000	542 000	304 000
Financial Income	0	0	0
Financial Costs	140 000	68 000	167 000
Financial Balance	−140 000	−68 000	−167 000
Earnings Before Tax	291 000	473 000	137 000
Tax	64 000	104 000	29 000
Net Income	227 000	369 000	108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 126 000	4 636 000	5 334 000	7 456 000
Total Assets	6 126 000	4 636 000	5 334 000	7 456 000
Total Retained Equity	699 000	477 000	108 000	0
Total Equity	729 000	501 000	132 000	25 000
Total Long-Term Debt	5 196 000	3 903 000	5 173 000	7 432 000
Total Current Debt	201 000	231 000	29 000	0
Total Equity and Debt	6 126 000	4 636 000	5 334 000	7 456 000

Cash flow (NOK)	2022	2021	2020
Sales Income	3 600 000	7 051 000	9 791 000
Other Income	0	0	0
Revenue	3 600 000	7 051 000	9 791 000
Cost of Goods Sold	3 072 000	6 448 000	9 483 000
Salary Costs	60 000	50 000	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	3 168 000	6 509 000	9 487 000
Operating Profit	432 000	542 000	304 000
Financial Income	0	0	0
Financial Costs	140 000	68 000	167 000
Financial Balance	−140 000	−68 000	−167 000
Dividends	0	0	0
Net Income	227 000	369 000	108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	6 075 000	4 564 000	5 092 000	7 331 000
Total Investments	0	0	0	0
Cash, Bank	51 000	72 000	242 000	125 000
Total Current Assets	6 126 000	4 636 000	5 334 000	7 456 000
Total Assets	6 126 000	4 636 000	5 334 000	7 456 000
Total Equity	729 000	501 000	132 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 196 000	3 903 000	5 173 000	7 432 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	137 000	127 000	0	0
Total Current Debt	201 000	231 000	29 000	0
Total Equity and Debt	6 126 000	4 636 000	5 334 000	7 456 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,14 %	73,65 %	81,82 %	0 %
Debt-to-Equity Ratio	7,13	7,79	39,19	297,28
Operating Profit Margin	12 %	7,69 %	3,1 %	-
Current Ratio	30,48	20,07	183,93	-
Quick Ratio	−1,04	−1,07	−1,05	−1,02
Equity Ratio	0,12	0,11	0,02	0
Gross Profit Margin	14,67 %	8,55 %	3,15 %	-