V KNUTSEN EIENDOM AS

0881 OSLO

Finances

Return on Equity

71,64 %

Current Ratio

0,01

Debt-to-Equity Ratio

−22,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−48 000	−44 000	−49 000	−26 000
Total Assets	5 301 000	5 249 000	5 260 000	5 463 000
Total Equity	−67 000	−19 000	25 000	74 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	2 000	6 000	4 000
Operating Profit	−3 000	−2 000	−6 000	−4 000
Financial Income	0	0	0	0
Financial Costs	59 000	54 000	47 000	29 000
Financial Balance	−59 000	−54 000	−47 000	−29 000
Earnings Before Tax	−62 000	−56 000	−54 000	−33 000
Tax	−14 000	−12 000	−4 000	−7 000
Net Income	−48 000	−44 000	−49 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 276 000	74 000	62 000	5 257 000
Total Current Assets	25 000	5 175 000	5 198 000	206 000
Total Assets	5 301 000	5 249 000	5 260 000	5 463 000
Total Retained Equity	−167 000	−119 000	−75 000	−26 000
Total Equity	−67 000	−19 000	25 000	74 000
Total Long-Term Debt	1 540 000	1 742 000	0	5 389 000
Total Current Debt	3 828 000	3 526 000	5 235 000	0
Total Equity and Debt	5 301 000	5 249 000	5 260 000	5 463 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	2 000	6 000	4 000
Operating Profit	−3 000	−2 000	−6 000	−4 000
Financial Income	0	0	0	0
Financial Costs	59 000	54 000	47 000	29 000
Financial Balance	−59 000	−54 000	−47 000	−29 000
Dividends	0	0	0	0
Net Income	−48 000	−44 000	−49 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	38 000	24 000	12 000	7 000
Real Eastate	0	50 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	50 000	0	0
Total Fiancial Fixed Assets	5 239 000	0	50 000	5 250 000
Total Fixed Assets	5 276 000	74 000	62 000	5 257 000
Stock	0	0	0	0
Total Investments	25 000	0	0	0
Cash, Bank	0	0	1 000	206 000
Total Current Assets	25 000	5 175 000	5 198 000	206 000
Total Assets	5 301 000	5 249 000	5 260 000	5 463 000
Total Equity	−67 000	−19 000	25 000	74 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 540 000	1 742 000	0	5 389 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 828 000	3 526 000	3 273 000	0
Total Current Debt	3 828 000	3 526 000	5 235 000	0
Total Equity and Debt	5 301 000	5 249 000	5 260 000	5 463 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,64 %	231,58 %	−196 %	−35,14 %
Debt-to-Equity Ratio	−22,99	−91,68	0	72,82
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	1,47	0,99	-
Quick Ratio	0,01	1,47	0,99	-
Equity Ratio	−0,01	−0	0	0,01
Gross Profit Margin	-	-	-	-