SIGGERUD UTVIKLING AS

2006 LØVENSTAD

Finances

Return on Equity

−290 %

Current Ratio

0,01

Debt-to-Equity Ratio

−137,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	58 000	101 000	−135 000	−62 000
Total Assets	8 851 000	8 821 000	8 899 000	8 987 000
Total Equity	−20 000	−78 000	−179 000	−43 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	23 000	22 000	12 000
Operating Profit	−25 000	−23 000	−22 000	−12 000
Financial Income	225 000	246 000	23 000	116 000
Financial Costs	142 000	123 000	136 000	166 000
Financial Balance	83 000	123 000	−113 000	−50 000
Earnings Before Tax	58 000	101 000	−135 000	−62 000
Tax	0	0	0	0
Net Income	58 000	101 000	−135 000	−62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 800 000	8 800 000	8 800 000	8 800 000
Total Current Assets	51 000	21 000	99 000	187 000
Total Assets	8 851 000	8 821 000	8 899 000	8 987 000
Total Retained Equity	−38 000	−96 000	−197 000	−62 000
Total Equity	−20 000	−78 000	−179 000	−43 000
Total Long-Term Debt	2 749 000	2 874 000	2 999 000	3 057 000
Total Current Debt	6 122 000	6 025 000	6 078 000	5 973 000
Total Equity and Debt	8 851 000	8 821 000	8 899 000	8 987 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	23 000	22 000	12 000
Operating Profit	−25 000	−23 000	−22 000	−12 000
Financial Income	225 000	246 000	23 000	116 000
Financial Costs	142 000	123 000	136 000	166 000
Financial Balance	83 000	123 000	−113 000	−50 000
Dividends	0	0	0	0
Net Income	58 000	101 000	−135 000	−62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 800 000	8 800 000	8 800 000	8 800 000
Total Fixed Assets	8 800 000	8 800 000	8 800 000	8 800 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	21 000	76 000	71 000
Total Current Assets	51 000	21 000	99 000	187 000
Total Assets	8 851 000	8 821 000	8 899 000	8 987 000
Total Equity	−20 000	−78 000	−179 000	−43 000
Short-Term Group Debt	0	6 021 000	6 076 000	5 968 000
Total Long-Term Debt	2 749 000	2 874 000	2 999 000	3 057 000
Creditors	6 000	4 000	2 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 116 000	0	0	0
Total Current Debt	6 122 000	6 025 000	6 078 000	5 973 000
Total Equity and Debt	8 851 000	8 821 000	8 899 000	8 987 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−290 %	−129,49 %	75,42 %	144,19 %
Debt-to-Equity Ratio	−137,45	−36,85	−16,75	−71,09
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	0	0,02	0,03
Quick Ratio	0,01	0	0,02	0,03
Equity Ratio	−0	−0,01	−0,02	−0
Gross Profit Margin	-	-	-	-