company

KARLSENS AS

8004 BODØ

Finances

Share Ownership

Return on Equity

38,32 %

Current Ratio

0,51

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	314 000	472 000	606 000	156 000
Net Income	−41 000	−87 000	73 000	−77 000
Total Assets	132 000	34 000	109 000	−10 000
Total Equity	−107 000	−66 000	21 000	−53 000

Income (NOK)	2022	2021	2020	2019
Revenue	314 000	472 000	606 000	156 000
Expenditure	354 000	559 000	529 000	233 000
Operating Profit	−41 000	−87 000	77 000	−77 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−41 000	−87 000	77 000	−77 000
Tax	0	0	3 000	0
Net Income	−41 000	−87 000	73 000	−77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	18 000	35 000	0
Total Current Assets	122 000	16 000	74 000	−10 000
Total Assets	132 000	34 000	109 000	−10 000
Total Retained Equity	−131 000	−91 000	−4 000	−77 000
Total Equity	−107 000	−66 000	21 000	−53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	239 000	101 000	89 000	43 000
Total Equity and Debt	132 000	34 000	109 000	−10 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	314 000	472 000	606 000	156 000
Other Income	0	0	0	0
Revenue	314 000	472 000	606 000	156 000
Cost of Goods Sold	212 000	194 000	234 000	88 000
Salary Costs	0	197 000	138 000	100 000
Depreciation	8 000	8 000	5 000	0
Impairment	0	0	0	0
Expenditure	354 000	559 000	529 000	233 000
Operating Profit	−41 000	−87 000	77 000	−77 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−41 000	−87 000	73 000	−77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	18 000	35 000	0
Total Tangible Assets	10 000	18 000	35 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	18 000	35 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	−30 000	−18 000	−10 000
Total Current Assets	122 000	16 000	74 000	−10 000
Total Assets	132 000	34 000	109 000	−10 000
Total Equity	−107 000	−66 000	21 000	−53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	52 000	29 000	0
Unpaid Taxes	6 000	8 000	27 000	12 000
Dividends	0	0	0	0
Other Current Debt	49 000	41 000	32 000	30 000
Total Current Debt	239 000	101 000	89 000	43 000
Total Equity and Debt	132 000	34 000	109 000	−10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,32 %	131,82 %	347,62 %	145,28 %
Debt-to-Equity Ratio	−0	−0	0	−0
Operating Profit Margin	−13,06 %	−18,43 %	12,71 %	−49,36 %
Current Ratio	0,51	0,16	0,83	−0,23
Quick Ratio	0,51	0,16	0,83	−0,23
Equity Ratio	−0,81	−1,94	0,19	5,3
Gross Profit Margin	32,48 %	58,9 %	61,39 %	43,59 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English