QWERTY AS

1607 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−151,26 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 414 000	1 371 000	935 000	648 000
Net Income	−180 000	62 000	175 000	−38 000
Total Assets	355 000	514 000	384 000	211 000
Total Equity	119 000	299 000	237 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 414 000	1 371 000	935 000	648 000
Expenditure	1 588 000	1 285 000	722 000	680 000
Operating Profit	−174 000	86 000	214 000	−32 000
Financial Income	0	0	1 000	0
Financial Costs	6 000	2 000	0	6 000
Financial Balance	−6 000	−2 000	1 000	−6 000
Earnings Before Tax	−180 000	85 000	214 000	−38 000
Tax	0	23 000	39 000	0
Net Income	−180 000	62 000	175 000	−38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	10 000	26 000	41 000
Total Current Assets	354 000	504 000	358 000	170 000
Total Assets	355 000	514 000	384 000	211 000
Total Retained Equity	19 000	199 000	137 000	−38 000
Total Equity	119 000	299 000	237 000	62 000
Total Long-Term Debt	0	0	1 000	0
Total Current Debt	236 000	215 000	145 000	149 000
Total Equity and Debt	355 000	514 000	384 000	211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 411 000	1 359 000	935 000	648 000
Other Income	3 000	12 000	0	0
Revenue	1 414 000	1 371 000	935 000	648 000
Cost of Goods Sold	145 000	94 000	116 000	76 000
Salary Costs	777 000	711 000	320 000	470 000
Depreciation	9 000	16 000	16 000	7 000
Impairment	0	0	0	0
Expenditure	1 588 000	1 285 000	722 000	680 000
Operating Profit	−174 000	86 000	214 000	−32 000
Financial Income	0	0	1 000	0
Financial Costs	6 000	2 000	0	6 000
Financial Balance	−6 000	−2 000	1 000	−6 000
Dividends	0	0	0	0
Net Income	−180 000	62 000	175 000	−38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	9 000	25 000	41 000
Total Tangible Assets	0	9 000	25 000	41 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	0
Total Fixed Assets	1 000	10 000	26 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	329 000	259 000	241 000	139 000
Total Current Assets	354 000	504 000	358 000	170 000
Total Assets	355 000	514 000	384 000	211 000
Total Equity	119 000	299 000	237 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	1 000	0
Creditors	56 000	18 000	35 000	16 000
Unpaid Taxes	112 000	103 000	47 000	82 000
Dividends	0	0	0	0
Other Current Debt	67 000	68 000	25 000	51 000
Total Current Debt	236 000	215 000	145 000	149 000
Total Equity and Debt	355 000	514 000	384 000	211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−151,26 %	20,74 %	73,84 %	−61,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,31 %	6,27 %	22,89 %	−4,94 %
Current Ratio	1,5	2,34	2,47	1,14
Quick Ratio	1,5	2,34	2,47	1,14
Equity Ratio	0,34	0,58	0,62	0,29
Gross Profit Margin	89,75 %	93,14 %	87,59 %	88,27 %