KJELL ROGER BAKKER HOLDING AS

1920 SØRUMSAND

Finances

Return on Equity

48,11 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	127 000	115 000	−4 000	−5 000
Total Assets	264 000	497 000	382 000	386 000
Total Equity	264 000	136 000	21 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	6 000	5 000	6 000
Operating Profit	−4 000	−6 000	−5 000	−6 000
Financial Income	131 000	120 000	0	0
Financial Costs	0	0	0	0
Financial Balance	131 000	120 000	0	0
Earnings Before Tax	126 000	114 000	−5 000	−6 000
Tax	−1 000	−1 000	−1 000	−1 000
Net Income	127 000	115 000	−4 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	180 000	270 000	363 000	362 000
Total Current Assets	84 000	227 000	18 000	24 000
Total Assets	264 000	497 000	382 000	386 000
Total Retained Equity	234 000	106 000	−9 000	−5 000
Total Equity	264 000	136 000	21 000	25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	361 000	361 000	361 000
Total Equity and Debt	264 000	497 000	382 000	386 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	6 000	5 000	6 000
Operating Profit	−4 000	−6 000	−5 000	−6 000
Financial Income	131 000	120 000	0	0
Financial Costs	0	0	0	0
Financial Balance	131 000	120 000	0	0
Dividends	0	0	0	0
Net Income	127 000	115 000	−4 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	4 000	3 000	3 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	175 000	267 000	361 000	361 000
Total Fixed Assets	180 000	270 000	363 000	362 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	227 000	18 000	24 000
Total Current Assets	84 000	227 000	18 000	24 000
Total Assets	264 000	497 000	382 000	386 000
Total Equity	264 000	136 000	21 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	361 000	361 000	361 000
Total Current Debt	0	361 000	361 000	361 000
Total Equity and Debt	264 000	497 000	382 000	386 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,11 %	84,56 %	−19,05 %	−20 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,63	0,05	0,07
Quick Ratio	-	0,63	0,05	0,07
Equity Ratio	1	0,27	0,05	0,06
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table