MUCHONICENESS AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

7,72 %

Current Ratio

0,09

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	197 000	80 000	113 000	69 000
Net Income	−22 000	−151 000	−108 000	−29 000
Total Assets	198 000	123 000	29 000	1 000
Total Equity	−285 000	−263 000	−112 000	−4 000

Income (NOK)	2022	2021	2020	2019
Revenue	197 000	80 000	113 000	69 000
Expenditure	218 000	232 000	221 000	97 000
Operating Profit	−22 000	−151 000	−108 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−22 000	−151 000	−108 000	−29 000
Tax	0	0	0	0
Net Income	−22 000	−151 000	−108 000	−29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	154 000	74 000	0	0
Total Current Assets	44 000	49 000	29 000	1 000
Total Assets	198 000	123 000	29 000	1 000
Total Retained Equity	−315 000	−288 000	−136 000	−29 000
Total Equity	−285 000	−263 000	−112 000	−4 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	483 000	386 000	141 000	5 000
Total Equity and Debt	198 000	123 000	29 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	197 000	80 000	113 000	69 000
Other Income	0	0	0	0
Revenue	197 000	80 000	113 000	69 000
Cost of Goods Sold	5 000	11 000	66 000	81 000
Salary Costs	0	0	1 000	0
Depreciation	15 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	218 000	232 000	221 000	97 000
Operating Profit	−22 000	−151 000	−108 000	−29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−22 000	−151 000	−108 000	−29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	154 000	74 000	0	0
Total Tangible Assets	154 000	74 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	154 000	74 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	37 000	49 000	7 000	1 000
Total Current Assets	44 000	49 000	29 000	1 000
Total Assets	198 000	123 000	29 000	1 000
Total Equity	−285 000	−263 000	−112 000	−4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	−7 000	31 000	9 000
Unpaid Taxes	11 000	−12 000	−2 000	−4 000
Dividends	0	0	0	0
Other Current Debt	472 000	405 000	111 000	0
Total Current Debt	483 000	386 000	141 000	5 000
Total Equity and Debt	198 000	123 000	29 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,72 %	57,41 %	96,43 %	725 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−11,17 %	−188,75 %	−95,58 %	−42,03 %
Current Ratio	0,09	0,13	0,21	0,2
Quick Ratio	0,09	0,13	0,21	0,2
Equity Ratio	−1,44	−2,14	−3,86	−4
Gross Profit Margin	97,46 %	86,25 %	41,59 %	−17,39 %