ANGSTROM SOFTWARE AS

3045 DRAMMEN

Finances

Share Ownership

Return on Equity

2 700 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 272 000	2 406 000	2 252 000	0
Net Income	837 000	958 000	713 000	−23 000
Total Assets	1 375 000	1 517 000	1 223 000	5 000
Total Equity	31 000	30 000	2 000	2 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 272 000	2 406 000	2 252 000	0
Expenditure	1 199 000	1 178 000	1 345 000	23 000
Operating Profit	1 073 000	1 228 000	907 000	−23 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	1 073 000	1 228 000	907 000	−23 000
Tax	236 000	270 000	193 000	0
Net Income	837 000	958 000	713 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 375 000	1 517 000	1 223 000	5 000
Total Assets	1 375 000	1 517 000	1 223 000	5 000
Total Retained Equity	1 000	6 000	−23 000	−23 000
Total Equity	31 000	30 000	2 000	2 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 344 000	1 487 000	1 221 000	3 000
Total Equity and Debt	1 375 000	1 517 000	1 223 000	5 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 272 000	2 406 000	2 252 000	0
Other Income	0	0	0	0
Revenue	2 272 000	2 406 000	2 252 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 160 000	1 146 000	1 283 000	3 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 199 000	1 178 000	1 345 000	23 000
Operating Profit	1 073 000	1 228 000	907 000	−23 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	836 000	930 000	713 000	0
Net Income	837 000	958 000	713 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	941 000	999 000	726 000	5 000
Total Current Assets	1 375 000	1 517 000	1 223 000	5 000
Total Assets	1 375 000	1 517 000	1 223 000	5 000
Total Equity	31 000	30 000	2 000	2 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	11 000	26 000	3 000
Unpaid Taxes	145 000	165 000	164 000	0
Dividends	836 000	930 000	713 000	0
Other Current Debt	111 000	111 000	125 000	0
Total Current Debt	1 344 000	1 487 000	1 221 000	3 000
Total Equity and Debt	1 375 000	1 517 000	1 223 000	5 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 700 %	3 193,33 %	35 650 %	−1 150 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,23 %	51,04 %	40,28 %	-
Current Ratio	1,02	1,02	1	1,67
Quick Ratio	1,02	1,02	1	1,67
Equity Ratio	0,02	0,02	0	0,4
Gross Profit Margin	100 %	100 %	100 %	-