LEV LANDLIG AS

3157 BARKÅKER

Finances

Share Ownership

Return on Equity

11,4 %

Current Ratio

9,36

Debt-to-Equity Ratio

8,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	319 000	0	0	0
Net Income	57 000	−126 000	−14 000	−6 000
Total Assets	4 617 000	4 489 000	4 600 000	4 601 000
Total Equity	500 000	354 000	480 000	494 000

Income (NOK)	2022	2021	2020	2019
Revenue	319 000	0	0	0
Expenditure	236 000	127 000	14 000	6 000
Operating Profit	84 000	−126 000	−14 000	−6 000
Financial Income	0	0	0	0
Financial Costs	52 000	0	0	0
Financial Balance	−52 000	0	0	0
Earnings Before Tax	32 000	−126 000	−14 000	−6 000
Tax	−25 000	0	0	0
Net Income	57 000	−126 000	−14 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 101 000	4 101 000	4 101 000	4 101 000
Total Current Assets	515 000	388 000	498 000	499 000
Total Assets	4 617 000	4 489 000	4 600 000	4 601 000
Total Retained Equity	0	−146 000	−20 000	−6 000
Total Equity	500 000	354 000	480 000	494 000
Total Long-Term Debt	4 062 000	4 107 000	4 107 000	4 107 000
Total Current Debt	55 000	29 000	13 000	0
Total Equity and Debt	4 617 000	4 489 000	4 600 000	4 601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	319 000	0	0	0
Other Income	0	0	0	0
Revenue	319 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	177 000	43 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	236 000	127 000	14 000	6 000
Operating Profit	84 000	−126 000	−14 000	−6 000
Financial Income	0	0	0	0
Financial Costs	52 000	0	0	0
Financial Balance	−52 000	0	0	0
Dividends	0	0	0	0
Net Income	57 000	−126 000	−14 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 101 000	4 101 000	4 101 000	4 101 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 101 000	4 101 000	4 101 000	4 101 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 101 000	4 101 000	4 101 000	4 101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	388 000	288 000	499 000
Total Current Assets	515 000	388 000	498 000	499 000
Total Assets	4 617 000	4 489 000	4 600 000	4 601 000
Total Equity	500 000	354 000	480 000	494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 062 000	4 107 000	4 107 000	4 107 000
Creditors	0	11 000	13 000	0
Unpaid Taxes	55 000	18 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	0	0
Total Current Debt	55 000	29 000	13 000	0
Total Equity and Debt	4 617 000	4 489 000	4 600 000	4 601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,4 %	−35,59 %	−2,92 %	−1,21 %
Debt-to-Equity Ratio	8,12	11,6	8,56	8,31
Operating Profit Margin	26,33 %	-	-	-
Current Ratio	9,36	13,38	38,31	-
Quick Ratio	9,36	13,38	38,31	-
Equity Ratio	0,11	0,08	0,1	0,11
Gross Profit Margin	100 %	-	-	-