ECKBOS HAVE AS

0281 OSLO

Finances

Share Ownership

Return on Equity

38,99 %

Current Ratio

0,1

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−830 000	−628 000	−505 000	−197 000
Total Assets	12 856 000	7 173 000	3 681 000	1 973 000
Total Equity	−2 129 000	−1 299 000	−672 000	−167 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	633 000	645 000	634 000	252 000
Operating Profit	−633 000	−645 000	−634 000	−252 000
Financial Income	24 000	2 000	0	0
Financial Costs	455 000	162 000	13 000	0
Financial Balance	−431 000	−160 000	−13 000	0
Earnings Before Tax	−1 064 000	−805 000	−647 000	−252 000
Tax	−234 000	−177 000	−142 000	−55 000
Net Income	−830 000	−628 000	−505 000	−197 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 290 000	6 305 000	3 640 000	1 180 000
Total Current Assets	1 566 000	868 000	40 000	793 000
Total Assets	12 856 000	7 173 000	3 681 000	1 973 000
Total Retained Equity	−2 159 000	−1 329 000	−702 000	−197 000
Total Equity	−2 129 000	−1 299 000	−672 000	−167 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 985 000	8 472 000	4 352 000	2 140 000
Total Equity and Debt	12 856 000	7 173 000	3 681 000	1 973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	633 000	645 000	634 000	252 000
Operating Profit	−633 000	−645 000	−634 000	−252 000
Financial Income	24 000	2 000	0	0
Financial Costs	455 000	162 000	13 000	0
Financial Balance	−431 000	−160 000	−13 000	0
Dividends	0	0	0	0
Net Income	−830 000	−628 000	−505 000	−197 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	609 000	375 000	198 000	55 000
Real Eastate	10 681 000	5 930 000	3 442 000	1 125 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 681 000	5 930 000	3 442 000	1 125 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 290 000	6 305 000	3 640 000	1 180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 566 000	868 000	40 000	793 000
Total Current Assets	1 566 000	868 000	40 000	793 000
Total Assets	12 856 000	7 173 000	3 681 000	1 973 000
Total Equity	−2 129 000	−1 299 000	−672 000	−167 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	832 000	495 000	338 000	140 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	718 000	0	4 000 000	2 000 000
Total Current Debt	14 985 000	8 472 000	4 352 000	2 140 000
Total Equity and Debt	12 856 000	7 173 000	3 681 000	1 973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,99 %	48,34 %	75,15 %	117,96 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,1	0,1	0,01	0,37
Quick Ratio	0,1	0,1	0,01	0,37
Equity Ratio	−0,17	−0,18	−0,18	−0,08
Gross Profit Margin	-	-	-	-