AKTIA VENTURE MANAGEMENT AS

2612 SJUSJØEN

Finances

Return on Equity

−2,86 %

Current Ratio

N/A

Debt-to-Equity Ratio

39,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 000	0	0	−5 000
Total Assets	1 403 000	1 404 000	1 429 000	2 287 000
Total Equity	35 000	37 000	37 000	37 000

Income (NOK)	2022	2019
Revenue	0	0
Expenditure	0	6 000
Operating Profit	0	−6 000
Financial Income	0	0
Financial Costs	1 000	0
Financial Balance	−1 000	0
Earnings Before Tax	−1 000	−5 000
Tax	0	0
Net Income	−1 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 300 000	1 300 000	1 300 000	2 200 000
Total Current Assets	103 000	104 000	129 000	87 000
Total Assets	1 403 000	1 404 000	1 429 000	2 287 000
Total Retained Equity	−7 000	−5 000	−5 000	−5 000
Total Equity	35 000	37 000	37 000	37 000
Total Long-Term Debt	1 367 000	1 367 000	1 393 000	2 250 000
Total Current Debt	0	0	0	0
Total Equity and Debt	1 403 000	1 404 000	1 429 000	2 287 000

Cash flow (NOK)	2022	2019
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	0	6 000
Operating Profit	0	−6 000
Financial Income	0	0
Financial Costs	1 000	0
Financial Balance	−1 000	0
Dividends	0	0
Net Income	−1 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 300 000	1 300 000	1 300 000	2 200 000
Total Fixed Assets	1 300 000	1 300 000	1 300 000	2 200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	103 000	104 000	129 000	87 000
Total Current Assets	103 000	104 000	129 000	87 000
Total Assets	1 403 000	1 404 000	1 429 000	2 287 000
Total Equity	35 000	37 000	37 000	37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 367 000	1 367 000	1 393 000	2 250 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 403 000	1 404 000	1 429 000	2 287 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,86 %	0 %	0 %	−13,51 %
Debt-to-Equity Ratio	39,06	36,95	37,65	60,81
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,02	0,03	0,03	0,02
Gross Profit Margin	-	-	-	-