L-A EIENDOM AS

1719 GREÅKER

Finances

Share Ownership

Return on Equity

3 190 %

Current Ratio

0,73

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 358 000	15 799 000	1 748 000	811 000
Net Income	−638 000	3 435 000	8 000	261 000
Total Assets	1 617 000	5 945 000	5 749 000	336 000
Total Equity	−20 000	618 000	184 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 358 000	15 799 000	1 748 000	811 000
Expenditure	1 991 000	11 206 000	1 728 000	478 000
Operating Profit	−634 000	4 592 000	20 000	333 000
Financial Income	0	6 000	0	0
Financial Costs	5 000	142 000	1 000	0
Financial Balance	−5 000	−136 000	−1 000	0
Earnings Before Tax	−638 000	4 456 000	19 000	333 000
Tax	0	1 021 000	11 000	72 000
Net Income	−638 000	3 435 000	8 000	261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	415 000	502 000	0	0
Total Current Assets	1 202 000	5 444 000	5 749 000	336 000
Total Assets	1 617 000	5 945 000	5 749 000	336 000
Total Retained Equity	−44 000	594 000	159 000	151 000
Total Equity	−20 000	618 000	184 000	175 000
Total Long-Term Debt	0	0	5 350 000	0
Total Current Debt	1 637 000	5 327 000	215 000	160 000
Total Equity and Debt	1 617 000	5 945 000	5 749 000	336 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	619 000	15 799 000	1 748 000	811 000
Other Income	739 000	0	0	0
Revenue	1 358 000	15 799 000	1 748 000	811 000
Cost of Goods Sold	671 000	9 727 000	689 000	0
Salary Costs	0	0	0	0
Depreciation	106 000	9 000	0	0
Impairment	0	0	0	0
Expenditure	1 991 000	11 206 000	1 728 000	478 000
Operating Profit	−634 000	4 592 000	20 000	333 000
Financial Income	0	6 000	0	0
Financial Costs	5 000	142 000	1 000	0
Financial Balance	−5 000	−136 000	−1 000	0
Dividends	0	3 000 000	0	110 000
Net Income	−638 000	3 435 000	8 000	261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	46 000	58 000	0	0
Fixtures	369 000	443 000	0	0
Total Tangible Assets	415 000	502 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	415 000	502 000	0	0
Stock	0	0	4 450 000	0
Total Investments	0	0	0	0
Cash, Bank	219 000	3 802 000	535 000	167 000
Total Current Assets	1 202 000	5 444 000	5 749 000	336 000
Total Assets	1 617 000	5 945 000	5 749 000	336 000
Total Equity	−20 000	618 000	184 000	175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	5 350 000	0
Creditors	540 000	1 163 000	52 000	0
Unpaid Taxes	0	34 000	0	8 000
Dividends	0	3 000 000	0	110 000
Other Current Debt	1 097 000	108 000	115 000	0
Total Current Debt	1 637 000	5 327 000	215 000	160 000
Total Equity and Debt	1 617 000	5 945 000	5 749 000	336 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 190 %	555,83 %	4,35 %	149,14 %
Debt-to-Equity Ratio	−0	0	29,08	0
Operating Profit Margin	−46,69 %	29,07 %	1,14 %	41,06 %
Current Ratio	0,73	1,02	26,74	2,1
Quick Ratio	0,73	1,02	−1,36	2,1
Equity Ratio	−0,01	0,1	0,03	0,52
Gross Profit Margin	50,59 %	38,43 %	60,58 %	100 %