ANKERVEIEN 96 AS

0766 OSLO

Finances

Share Ownership

Return on Equity

535,01 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 776 000	451 000	388 000	80 000
Net Income	5 516 000	−462 000	−709 000	−354 000
Total Assets	5 351 000	28 270 000	28 372 000	26 121 000
Total Equity	1 031 000	−1 485 000	−1 023 000	−314 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 776 000	451 000	388 000	80 000
Expenditure	357 000	296 000	220 000	53 000
Operating Profit	7 418 000	155 000	168 000	27 000
Financial Income	22 000	3 000	8 000	0
Financial Costs	800 000	620 000	884 000	382 000
Financial Balance	−778 000	−617 000	−876 000	−382 000
Earnings Before Tax	6 640 000	−462 000	−709 000	−354 000
Tax	1 124 000	0	0	0
Net Income	5 516 000	−462 000	−709 000	−354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	27 669 000	26 938 000	26 102 000
Total Current Assets	5 351 000	601 000	1 434 000	19 000
Total Assets	5 351 000	28 270 000	28 372 000	26 121 000
Total Retained Equity	991 000	−1 525 000	−1 063 000	−354 000
Total Equity	1 031 000	−1 485 000	−1 023 000	−314 000
Total Long-Term Debt	0	28 613 000	28 613 000	25 571 000
Total Current Debt	4 320 000	1 142 000	781 000	864 000
Total Equity and Debt	5 351 000	28 270 000	28 372 000	26 121 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	23 000	151 000	28 000	0
Other Income	7 753 000	300 000	360 000	80 000
Revenue	7 776 000	451 000	388 000	80 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	357 000	296 000	220 000	53 000
Operating Profit	7 418 000	155 000	168 000	27 000
Financial Income	22 000	3 000	8 000	0
Financial Costs	800 000	620 000	884 000	382 000
Financial Balance	−778 000	−617 000	−876 000	−382 000
Dividends	3 000 000	0	0	0
Net Income	5 516 000	−462 000	−709 000	−354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	27 669 000	26 938 000	26 102 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	27 669 000	26 938 000	26 102 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	27 669 000	26 938 000	26 102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 351 000	589 000	1 434 000	19 000
Total Current Assets	5 351 000	601 000	1 434 000	19 000
Total Assets	5 351 000	28 270 000	28 372 000	26 121 000
Total Equity	1 031 000	−1 485 000	−1 023 000	−314 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	28 613 000	28 613 000	25 571 000
Creditors	10 000	10 000	72 000	0
Unpaid Taxes	0	3 000	0	0
Dividends	3 000 000	0	0	0
Other Current Debt	186 000	1 129 000	709 000	864 000
Total Current Debt	4 320 000	1 142 000	781 000	864 000
Total Equity and Debt	5 351 000	28 270 000	28 372 000	26 121 000

Financial indicators	2022	2021	2020	2019
Return on Equity	535,01 %	31,11 %	69,31 %	112,74 %
Debt-to-Equity Ratio	0	−19,27	−27,97	−81,44
Operating Profit Margin	95,4 %	34,37 %	43,3 %	33,75 %
Current Ratio	1,24	0,53	1,84	0,02
Quick Ratio	1,24	0,53	1,84	0,02
Equity Ratio	0,19	−0,05	−0,04	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %