VIKEN FASADE AS

1630 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

7,05 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	38 959 000	29 719 000	28 604 000	4 970 000
Net Income	222 000	1 093 000	1 271 000	−2 380 000
Total Assets	9 903 000	9 975 000	8 745 000	5 686 000
Total Equity	3 150 000	2 928 000	1 835 000	564 000

Income (NOK)	2022	2021	2020	2019
Revenue	38 959 000	29 719 000	28 604 000	4 970 000
Expenditure	38 739 000	28 273 000	27 023 000	7 800 000
Operating Profit	267 000	1 445 000	1 581 000	−2 831 000
Financial Income	175 000	84 000	50 000	0
Financial Costs	155 000	118 000	106 000	99 000
Financial Balance	20 000	−34 000	−56 000	−99 000
Earnings Before Tax	287 000	1 411 000	1 525 000	−2 930 000
Tax	65 000	318 000	254 000	−550 000
Net Income	222 000	1 093 000	1 271 000	−2 380 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	564 000	794 000	1 037 000	1 022 000
Total Current Assets	9 339 000	9 180 000	7 707 000	4 665 000
Total Assets	9 903 000	9 975 000	8 745 000	5 686 000
Total Retained Equity	206 000	−16 000	−1 109 000	−2 380 000
Total Equity	3 150 000	2 928 000	1 835 000	564 000
Total Long-Term Debt	13 000	66 000	75 000	0
Total Current Debt	6 740 000	6 980 000	6 835 000	5 122 000
Total Equity and Debt	9 903 000	9 975 000	8 745 000	5 686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	38 528 000	29 813 000	28 604 000	4 970 000
Other Income	431 000	−94 000	0	0
Revenue	38 959 000	29 719 000	28 604 000	4 970 000
Cost of Goods Sold	26 632 000	17 271 000	18 000 000	2 885 000
Salary Costs	8 602 000	8 097 000	6 127 000	3 463 000
Depreciation	247 000	243 000	219 000	74 000
Impairment	0	0	0	0
Expenditure	38 739 000	28 273 000	27 023 000	7 800 000
Operating Profit	267 000	1 445 000	1 581 000	−2 831 000
Financial Income	175 000	84 000	50 000	0
Financial Costs	155 000	118 000	106 000	99 000
Financial Balance	20 000	−34 000	−56 000	−99 000
Dividends	0	0	0	0
Net Income	222 000	1 093 000	1 271 000	−2 380 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	165 000	199 000	233 000	206 000
Fixtures	399 000	595 000	805 000	816 000
Total Tangible Assets	564 000	794 000	1 037 000	1 022 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	564 000	794 000	1 037 000	1 022 000
Stock	47 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 140 000	445 000	864 000	685 000
Total Current Assets	9 339 000	9 180 000	7 707 000	4 665 000
Total Assets	9 903 000	9 975 000	8 745 000	5 686 000
Total Equity	3 150 000	2 928 000	1 835 000	564 000
Short-Term Group Debt	2 000 000	0	0	2 643 000
Total Long-Term Debt	13 000	66 000	75 000	0
Creditors	2 394 000	3 333 000	0	1 550 000
Unpaid Taxes	1 498 000	1 557 000	1 807 000	577 000
Dividends	0	0	0	0
Other Current Debt	731 000	885 000	3 450 000	352 000
Total Current Debt	6 740 000	6 980 000	6 835 000	5 122 000
Total Equity and Debt	9 903 000	9 975 000	8 745 000	5 686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,05 %	37,33 %	69,26 %	−421,99 %
Debt-to-Equity Ratio	0	0,02	0,04	0
Operating Profit Margin	0,69 %	4,86 %	5,53 %	−56,96 %
Current Ratio	1,39	1,32	1,13	0,91
Quick Ratio	1,4	1,32	1,13	0,91
Equity Ratio	0,32	0,29	0,21	0,1
Gross Profit Margin	31,64 %	41,89 %	37,07 %	41,95 %