PINDSLEVEIEN 2A AS

3210 SANDEFJORD

Finances

Share Ownership

Return on Equity

−48,83 %

Current Ratio

1,16

Debt-to-Equity Ratio

13,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 083 000	900 000	894 000	859 000
Net Income	−354 000	326 000	543 000	397 000
Total Assets	13 343 000	3 817 000	4 155 000	4 711 000
Total Equity	725 000	2 978 000	3 252 000	4 309 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 083 000	900 000	894 000	859 000
Expenditure	1 304 000	484 000	203 000	213 000
Operating Profit	−221 000	416 000	691 000	646 000
Financial Income	39 000	1 000	6 000	7 000
Financial Costs	272 000	0	1 000	0
Financial Balance	−233 000	1 000	5 000	7 000
Earnings Before Tax	−453 000	417 000	697 000	652 000
Tax	−100 000	92 000	153 000	255 000
Net Income	−354 000	326 000	543 000	397 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 314 000	3 555 000	3 679 000	3 803 000
Total Current Assets	3 029 000	262 000	476 000	908 000
Total Assets	13 343 000	3 817 000	4 155 000	4 711 000
Total Retained Equity	625 000	1 265 000	940 000	397 000
Total Equity	725 000	2 978 000	3 252 000	4 309 000
Total Long-Term Debt	10 002 000	102 000	107 000	110 000
Total Current Debt	2 617 000	737 000	795 000	291 000
Total Equity and Debt	13 343 000	3 817 000	4 155 000	4 711 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 083 000	900 000	894 000	859 000
Revenue	1 083 000	900 000	894 000	859 000
Cost of Goods Sold	4 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	172 000	124 000	124 000	124 000
Impairment	0	0	0	0
Expenditure	1 304 000	484 000	203 000	213 000
Operating Profit	−221 000	416 000	691 000	646 000
Financial Income	39 000	1 000	6 000	7 000
Financial Costs	272 000	0	1 000	0
Financial Balance	−233 000	1 000	5 000	7 000
Dividends	1 900 000	600 000	1 600 000	800 000
Net Income	−354 000	326 000	543 000	397 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	10 314 000	3 555 000	3 679 000	3 803 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	10 314 000	3 555 000	3 679 000	3 803 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 314 000	3 555 000	3 679 000	3 803 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 974 000	262 000	476 000	908 000
Total Current Assets	3 029 000	262 000	476 000	908 000
Total Assets	13 343 000	3 817 000	4 155 000	4 711 000
Total Equity	725 000	2 978 000	3 252 000	4 309 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 002 000	102 000	107 000	110 000
Creditors	29 000	3 000	4 000	23 000
Unpaid Taxes	0	37 000	34 000	30 000
Dividends	1 900 000	600 000	1 600 000	800 000
Other Current Debt	688 000	400 000	0	93 000
Total Current Debt	2 617 000	737 000	795 000	291 000
Total Equity and Debt	13 343 000	3 817 000	4 155 000	4 711 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−48,83 %	10,95 %	16,7 %	9,21 %
Debt-to-Equity Ratio	13,8	0,03	0,03	0,03
Operating Profit Margin	−20,41 %	46,22 %	77,29 %	75,2 %
Current Ratio	1,16	0,36	0,6	3,12
Quick Ratio	1,16	0,36	0,6	3,12
Equity Ratio	0,05	0,78	0,78	0,91
Gross Profit Margin	99,63 %	100 %	100 %	100 %