ENEO EIENDOM AS

0161 OSLO

Finances

Return on Equity

0 %

Current Ratio

6,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 074 000	3 853 000	1 976 000	1 009 000
Net Income	2 000	86 000	−286 000	3 000
Total Assets	53 199 000	8 454 000	956 000	861 000
Total Equity	52 444 000	442 000	−184 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 074 000	3 853 000	1 976 000	1 009 000
Expenditure	3 016 000	3 738 000	2 241 000	998 000
Operating Profit	58 000	115 000	−266 000	11 000
Financial Income	78 000	0	0	0
Financial Costs	105 000	30 000	20 000	8 000
Financial Balance	−27 000	−30 000	−20 000	−8 000
Earnings Before Tax	31 000	86 000	−286 000	4 000
Tax	29 000	0	0	1 000
Net Income	2 000	86 000	−286 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 290 000	7 328 000	0	0
Total Current Assets	4 908 000	1 126 000	956 000	861 000
Total Assets	53 199 000	8 454 000	956 000	861 000
Total Retained Equity	−196 000	−198 000	−284 000	3 000
Total Equity	52 444 000	442 000	−184 000	103 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	755 000	8 012 000	1 140 000	758 000
Total Equity and Debt	53 199 000	8 454 000	956 000	861 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 284 000	3 853 000	1 976 000	1 009 000
Other Income	−210 000	0	0	0
Revenue	3 074 000	3 853 000	1 976 000	1 009 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 884 000	1 902 000	1 894 000	876 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 016 000	3 738 000	2 241 000	998 000
Operating Profit	58 000	115 000	−266 000	11 000
Financial Income	78 000	0	0	0
Financial Costs	105 000	30 000	20 000	8 000
Financial Balance	−27 000	−30 000	−20 000	−8 000
Dividends	0	0	0	0
Net Income	2 000	86 000	−286 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	507 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	507 000	0	0	0
Total Fiancial Fixed Assets	47 783 000	7 328 000	0	0
Total Fixed Assets	48 290 000	7 328 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 523 000	566 000	142 000	834 000
Total Current Assets	4 908 000	1 126 000	956 000	861 000
Total Assets	53 199 000	8 454 000	956 000	861 000
Total Equity	52 444 000	442 000	−184 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	66 000	368 000	267 000	0
Unpaid Taxes	184 000	227 000	151 000	148 000
Dividends	0	0	0	0
Other Current Debt	476 000	7 417 000	722 000	609 000
Total Current Debt	755 000	8 012 000	1 140 000	758 000
Total Equity and Debt	53 199 000	8 454 000	956 000	861 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	19,46 %	155,43 %	2,91 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	1,89 %	2,98 %	−13,46 %	1,09 %
Current Ratio	6,5	0,14	0,84	1,14
Quick Ratio	6,5	0,14	0,84	1,14
Equity Ratio	0,99	0,05	−0,19	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %