ADVOKAT LINE GULBRANDSEN AS

7500 STJØRDAL

Finances

Return on Equity

14,39 %

Current Ratio

3,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 911 000	1 778 000	1 876 000	1 715 000
Net Income	132 000	274 000	412 000	64 000
Total Assets	1 268 000	1 158 000	933 000	808 000
Total Equity	917 000	784 000	511 000	98 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 911 000	1 778 000	1 876 000	1 715 000
Expenditure	1 739 000	1 425 000	1 342 000	1 626 000
Operating Profit	172 000	353 000	535 000	89 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	4 000	3 000	7 000	13 000
Financial Balance	−3 000	−2 000	−6 000	−13 000
Earnings Before Tax	170 000	351 000	529 000	77 000
Tax	37 000	77 000	116 000	13 000
Net Income	132 000	274 000	412 000	64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	104 000	104 000	0	0
Total Current Assets	1 164 000	1 054 000	933 000	808 000
Total Assets	1 268 000	1 158 000	933 000	808 000
Total Retained Equity	882 000	750 000	476 000	64 000
Total Equity	917 000	784 000	511 000	98 000
Total Long-Term Debt	4 000	3 000	15 000	16 000
Total Current Debt	347 000	371 000	408 000	694 000
Total Equity and Debt	1 268 000	1 158 000	933 000	808 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 911 000	1 778 000	1 876 000	1 715 000
Other Income	0	0	0	0
Revenue	1 911 000	1 778 000	1 876 000	1 715 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 215 000	957 000	856 000	1 042 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 739 000	1 425 000	1 342 000	1 626 000
Operating Profit	172 000	353 000	535 000	89 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	4 000	3 000	7 000	13 000
Financial Balance	−3 000	−2 000	−6 000	−13 000
Dividends	0	0	0	0
Net Income	132 000	274 000	412 000	64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	104 000	104 000	0	0
Total Fixed Assets	104 000	104 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	407 000	368 000	411 000	210 000
Total Current Assets	1 164 000	1 054 000	933 000	808 000
Total Assets	1 268 000	1 158 000	933 000	808 000
Total Equity	917 000	784 000	511 000	98 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	3 000	15 000	16 000
Creditors	4 000	5 000	5 000	42 000
Unpaid Taxes	200 000	181 000	191 000	140 000
Dividends	0	0	0	0
Other Current Debt	107 000	96 000	95 000	512 000
Total Current Debt	347 000	371 000	408 000	694 000
Total Equity and Debt	1 268 000	1 158 000	933 000	808 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,39 %	34,95 %	80,63 %	65,31 %
Debt-to-Equity Ratio	0	0	0,03	0,16
Operating Profit Margin	9 %	19,85 %	28,52 %	5,19 %
Current Ratio	3,35	2,84	2,29	1,16
Quick Ratio	3,35	2,84	2,29	1,16
Equity Ratio	0,72	0,68	0,55	0,12
Gross Profit Margin	100 %	100 %	100 %	100 %