FINNMARK PIZZA OG RESTAURANT AS

9601 HAMMERFEST

Finances

Share Ownership

Return on Equity

−1 071,43 %

Current Ratio

0,89

Debt-to-Equity Ratio

−7,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 264 000	2 896 000	2 634 000	1 796 000
Net Income	150 000	−227 000	−14 000	53 000
Total Assets	439 000	277 000	231 000	225 000
Total Equity	−14 000	−164 000	63 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 264 000	2 896 000	2 634 000	1 796 000
Expenditure	3 169 000	3 119 000	2 637 000	1 728 000
Operating Profit	155 000	−223 000	−3 000	68 000
Financial Income	0	4 000	0	0
Financial Costs	6 000	9 000	15 000	2 000
Financial Balance	−6 000	−5 000	−15 000	−2 000
Earnings Before Tax	150 000	−228 000	−18 000	66 000
Tax	0	−1 000	−4 000	13 000
Net Income	150 000	−227 000	−14 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	130 000	182 000	70 000	90 000
Total Current Assets	309 000	95 000	161 000	135 000
Total Assets	439 000	277 000	231 000	225 000
Total Retained Equity	−44 000	−194 000	33 000	47 000
Total Equity	−14 000	−164 000	63 000	77 000
Total Long-Term Debt	106 000	0	1 000	3 000
Total Current Debt	347 000	441 000	167 000	145 000
Total Equity and Debt	439 000	277 000	231 000	225 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 264 000	2 861 000	2 595 000	1 745 000
Other Income	0	35 000	40 000	50 000
Revenue	3 264 000	2 896 000	2 634 000	1 796 000
Cost of Goods Sold	1 418 000	1 401 000	1 100 000	730 000
Salary Costs	1 039 000	939 000	810 000	690 000
Depreciation	53 000	51 000	20 000	10 000
Impairment	0	0	0	0
Expenditure	3 169 000	3 119 000	2 637 000	1 728 000
Operating Profit	155 000	−223 000	−3 000	68 000
Financial Income	0	4 000	0	0
Financial Costs	6 000	9 000	15 000	2 000
Financial Balance	−6 000	−5 000	−15 000	−2 000
Dividends	0	0	0	0
Net Income	150 000	−227 000	−14 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	130 000	182 000	70 000	90 000
Total Tangible Assets	130 000	182 000	70 000	90 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	130 000	182 000	70 000	90 000
Stock	94 000	34 000	94 000	30 000
Total Investments	0	0	0	0
Cash, Bank	206 000	28 000	26 000	24 000
Total Current Assets	309 000	95 000	161 000	135 000
Total Assets	439 000	277 000	231 000	225 000
Total Equity	−14 000	−164 000	63 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	106 000	0	1 000	3 000
Creditors	67 000	70 000	25 000	0
Unpaid Taxes	56 000	72 000	39 000	53 000
Dividends	0	0	0	0
Other Current Debt	224 000	299 000	103 000	81 000
Total Current Debt	347 000	441 000	167 000	145 000
Total Equity and Debt	439 000	277 000	231 000	225 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 071,43 %	138,41 %	−22,22 %	68,83 %
Debt-to-Equity Ratio	−7,57	−0	0,02	0,04
Operating Profit Margin	4,75 %	−7,7 %	−0,11 %	3,79 %
Current Ratio	0,89	0,22	0,96	0,93
Quick Ratio	1,22	0,23	2,21	1,17
Equity Ratio	−0,03	−0,59	0,27	0,34
Gross Profit Margin	56,56 %	51,62 %	58,24 %	59,35 %