company

SMULTRONSTELLET AS

0376 OSLO

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

38,81 %

Current Ratio

4,07

Debt-to-Equity Ratio

1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 792 000	1 470 000	1 558 000	0
Net Income	593 000	405 000	506 000	0
Total Assets	3 811 000	3 510 000	3 341 000	2 610 000
Total Equity	1 528 000	936 000	531 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 792 000	1 470 000	1 558 000	0
Expenditure	1 033 000	951 000	910 000	0
Operating Profit	760 000	519 000	647 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	760 000	519 000	647 000	0
Tax	167 000	114 000	141 000	0
Net Income	593 000	405 000	506 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 565 000	2 565 000	2 565 000	2 550 000
Total Current Assets	1 246 000	945 000	776 000	60 000
Total Assets	3 811 000	3 510 000	3 341 000	2 610 000
Total Retained Equity	1 504 000	911 000	506 000	0
Total Equity	1 528 000	936 000	531 000	24 000
Total Long-Term Debt	1 977 000	2 317 000	2 527 000	2 586 000
Total Current Debt	306 000	258 000	284 000	0
Total Equity and Debt	3 811 000	3 510 000	3 341 000	2 610 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 792 000	1 470 000	1 558 000	0
Other Income	0	0	0	0
Revenue	1 792 000	1 470 000	1 558 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	870 000	858 000	844 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 033 000	951 000	910 000	0
Operating Profit	760 000	519 000	647 000	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	593 000	405 000	506 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 565 000	2 565 000	2 565 000	2 550 000
Total Fixed Assets	2 565 000	2 565 000	2 565 000	2 550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 128 000	945 000	659 000	60 000
Total Current Assets	1 246 000	945 000	776 000	60 000
Total Assets	3 811 000	3 510 000	3 341 000	2 610 000
Total Equity	1 528 000	936 000	531 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 977 000	2 317 000	2 527 000	2 586 000
Creditors	3 000	2 000	3 000	0
Unpaid Taxes	57 000	64 000	60 000	0
Dividends	0	0	0	0
Other Current Debt	79 000	78 000	79 000	0
Total Current Debt	306 000	258 000	284 000	0
Total Equity and Debt	3 811 000	3 510 000	3 341 000	2 610 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,81 %	43,27 %	95,29 %	0 %
Debt-to-Equity Ratio	1,29	2,48	4,76	107,75
Operating Profit Margin	42,41 %	35,31 %	41,53 %	-
Current Ratio	4,07	3,66	2,73	-
Quick Ratio	4,07	3,66	2,73	-
Equity Ratio	0,4	0,27	0,16	0,01
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English