PROMPT SOLUTIONS AS

0667 OSLO

Finances

Share Ownership

Return on Equity

73,29 %

Current Ratio

1,36

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 261 000	1 455 000	808 000	112 000
Net Income	118 000	−147 000	39 000	35 000
Total Assets	847 000	367 000	205 000	86 000
Total Equity	161 000	−78 000	69 000	65 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 261 000	1 455 000	808 000	112 000
Expenditure	2 137 000	1 601 000	757 000	67 000
Operating Profit	124 000	−147 000	51 000	45 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	124 000	−147 000	51 000	45 000
Tax	6 000	0	12 000	10 000
Net Income	118 000	−147 000	39 000	35 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 000	0	0	0
Total Current Assets	795 000	367 000	205 000	86 000
Total Assets	847 000	367 000	205 000	86 000
Total Retained Equity	11 000	−108 000	39 000	35 000
Total Equity	161 000	−78 000	69 000	65 000
Total Long-Term Debt	100 000	0	0	0
Total Current Debt	586 000	445 000	136 000	21 000
Total Equity and Debt	847 000	367 000	205 000	86 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 261 000	1 455 000	808 000	112 000
Other Income	0	0	0	0
Revenue	2 261 000	1 455 000	808 000	112 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 507 000	1 310 000	459 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 137 000	1 601 000	757 000	67 000
Operating Profit	124 000	−147 000	51 000	45 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	35 000	0
Net Income	118 000	−147 000	39 000	35 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	52 000	0	0	0
Total Fixed Assets	52 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	204 000	103 000	72 000	43 000
Total Current Assets	795 000	367 000	205 000	86 000
Total Assets	847 000	367 000	205 000	86 000
Total Equity	161 000	−78 000	69 000	65 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	0	0	0
Creditors	7 000	17 000	7 000	7 000
Unpaid Taxes	242 000	169 000	53 000	4 000
Dividends	0	0	35 000	0
Other Current Debt	332 000	259 000	64 000	0
Total Current Debt	586 000	445 000	136 000	21 000
Total Equity and Debt	847 000	367 000	205 000	86 000

Financial indicators	2022	2021	2020	2019
Return on Equity	73,29 %	188,46 %	56,52 %	53,85 %
Debt-to-Equity Ratio	0,62	−0	0	0
Operating Profit Margin	5,48 %	−10,1 %	6,31 %	40,18 %
Current Ratio	1,36	0,82	1,51	4,1
Quick Ratio	1,36	0,82	1,51	4,1
Equity Ratio	0,19	−0,21	0,34	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %