FØRLANDSVEIEN EIENDOMSUTVIKLING AS

5570 AKSDAL

Finances

Share Ownership

Return on Equity

24,44 %

Current Ratio

5,09

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	43 000	24 000	0
Net Income	11 000	10 000	5 000	−1 000
Total Assets	56 000	35 000	24 000	23 000
Total Equity	45 000	34 000	24 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	43 000	24 000	0
Expenditure	9 000	33 000	19 000	1 000
Operating Profit	15 000	11 000	5 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	15 000	11 000	5 000	−1 000
Tax	3 000	1 000	0	0
Net Income	11 000	10 000	5 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	56 000	35 000	24 000	23 000
Total Assets	56 000	35 000	24 000	23 000
Total Retained Equity	15 000	4 000	4 000	−1 000
Total Equity	45 000	34 000	24 000	19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	1 000	0	4 000
Total Equity and Debt	56 000	35 000	24 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	19 000	0	0
Other Income	24 000	24 000	24 000	0
Revenue	24 000	43 000	24 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	33 000	19 000	1 000
Operating Profit	15 000	11 000	5 000	−1 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	11 000	10 000	5 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 000	18 000	0	23 000
Total Current Assets	56 000	35 000	24 000	23 000
Total Assets	56 000	35 000	24 000	23 000
Total Equity	45 000	34 000	24 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	8 000	0	−4 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	0
Total Current Debt	11 000	1 000	0	4 000
Total Equity and Debt	56 000	35 000	24 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,44 %	29,41 %	20,83 %	−5,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,5 %	25,58 %	20,83 %	-
Current Ratio	5,09	35	-	5,75
Quick Ratio	5,09	35	-	5,75
Equity Ratio	0,8	0,97	1	0,83
Gross Profit Margin	100 %	100 %	100 %	-