UR3 EIENDOM AS

0161 OSLO

Finances

Return on Equity

888,89 %

Current Ratio

0,57

Debt-to-Equity Ratio

1 581,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	160 000	−158 000	−14 000	−1 000
Total Assets	30 801 000	5 310 000	3 744 000	23 000
Total Equity	18 000	−142 000	17 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	60 000	24 000	13 000	1 000
Operating Profit	−60 000	−24 000	−13 000	−1 000
Financial Income	1 323 000	−11 000	11 000	0
Financial Costs	1 103 000	124 000	12 000	0
Financial Balance	220 000	−135 000	−1 000	0
Earnings Before Tax	160 000	−158 000	−14 000	−1 000
Tax	0	0	0	0
Net Income	160 000	−158 000	−14 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 476 000	5 306 000	3 717 000	0
Total Current Assets	1 325 000	5 000	27 000	23 000
Total Assets	30 801 000	5 310 000	3 744 000	23 000
Total Retained Equity	−12 000	−172 000	−13 000	−1 000
Total Equity	18 000	−142 000	17 000	17 000
Total Long-Term Debt	28 469 000	5 435 000	3 712 000	0
Total Current Debt	2 313 000	16 000	15 000	6 000
Total Equity and Debt	30 801 000	5 310 000	3 744 000	23 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	24 000	13 000	1 000
Operating Profit	−60 000	−24 000	−13 000	−1 000
Financial Income	1 323 000	−11 000	11 000	0
Financial Costs	1 103 000	124 000	12 000	0
Financial Balance	220 000	−135 000	−1 000	0
Dividends	0	0	0	0
Net Income	160 000	−158 000	−14 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	29 476 000	5 306 000	3 717 000	0
Total Fixed Assets	29 476 000	5 306 000	3 717 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	5 000	27 000	23 000
Total Current Assets	1 325 000	5 000	27 000	23 000
Total Assets	30 801 000	5 310 000	3 744 000	23 000
Total Equity	18 000	−142 000	17 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 469 000	5 435 000	3 712 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	313 000	16 000	15 000	6 000
Total Current Debt	2 313 000	16 000	15 000	6 000
Total Equity and Debt	30 801 000	5 310 000	3 744 000	23 000

Financial indicators	2022	2021	2020	2019
Return on Equity	888,89 %	111,27 %	−82,35 %	−5,88 %
Debt-to-Equity Ratio	1 581,61	−38,27	218,35	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,57	0,31	1,8	3,83
Quick Ratio	0,57	0,31	1,8	3,83
Equity Ratio	0	−0,03	0	0,74
Gross Profit Margin	-	-	-	-