JORDSTØYP EIENDOM AS

3282 KVELDE

Finances

Share Ownership

Return on Equity

−29,22 %

Current Ratio

6,51

Debt-to-Equity Ratio

11,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−180 000	−85 000	−13 000	0
Total Assets	8 767 000	4 459 000	1 481 000	1 425 000
Total Equity	616 000	796 000	881 000	894 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	39 000	22 000	11 000
Operating Profit	−39 000	−22 000	−11 000
Financial Income	0	0	0
Financial Costs	141 000	63 000	2 000
Financial Balance	−141 000	−63 000	−2 000
Earnings Before Tax	−180 000	−85 000	−13 000
Tax	0	0	0
Net Income	−180 000	−85 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	8 767 000	4 459 000	1 481 000	1 425 000
Total Assets	8 767 000	4 459 000	1 481 000	1 425 000
Total Retained Equity	−279 000	−99 000	−14 000	0
Total Equity	616 000	796 000	881 000	894 000
Total Long-Term Debt	6 804 000	3 663 000	600 000	0
Total Current Debt	1 347 000	0	0	531 000
Total Equity and Debt	8 767 000	4 459 000	1 481 000	1 425 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	39 000	22 000	11 000
Operating Profit	−39 000	−22 000	−11 000
Financial Income	0	0	0
Financial Costs	141 000	63 000	2 000
Financial Balance	−141 000	−63 000	−2 000
Dividends	0	0	0
Net Income	−180 000	−85 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	8 029 000	4 329 000	1 473 000	1 251 000
Total Investments	0	0	0	0
Cash, Bank	738 000	86 000	8 000	174 000
Total Current Assets	8 767 000	4 459 000	1 481 000	1 425 000
Total Assets	8 767 000	4 459 000	1 481 000	1 425 000
Total Equity	616 000	796 000	881 000	894 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 804 000	3 663 000	600 000	0
Creditors	1 347 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	531 000
Total Current Debt	1 347 000	0	0	531 000
Total Equity and Debt	8 767 000	4 459 000	1 481 000	1 425 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−29,22 %	−10,68 %	−1,48 %	0 %
Debt-to-Equity Ratio	11,05	4,6	0,68	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,51	-	-	2,68
Quick Ratio	−1,31	−1,03	−1,01	−1,98
Equity Ratio	0,07	0,18	0,59	0,63
Gross Profit Margin	-	-	-	-