EIENDOMSRÅDGIVER EIVIND SYLTHE

6516 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

1 175 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	99 000	91 000	90 000	60 000
Net Income	47 000	13 000	24 000	28 000
Total Assets	6 000	3 000	18 000	0
Total Equity	4 000	−2 000	7 000	−9 000

Income (NOK)	2022	2021	2020	2019
Revenue	99 000	91 000	90 000	60 000
Expenditure	53 000	78 000	66 000	32 000
Operating Profit	47 000	13 000	24 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	47 000	13 000	24 000	28 000
Tax	0	0	0	0
Net Income	47 000	13 000	24 000	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 000	3 000	18 000	0
Total Assets	6 000	3 000	18 000	0
Total Retained Equity	4 000	−2 000	7 000	−9 000
Total Equity	4 000	−2 000	7 000	−9 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	5 000	23 000	9 000
Total Equity and Debt	6 000	3 000	30 000	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	99 000	91 000	90 000	60 000
Other Income	0	0	0	0
Revenue	99 000	91 000	90 000	60 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	53 000	78 000	66 000	32 000
Operating Profit	47 000	13 000	24 000	28 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	47 000	13 000	24 000	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	1 000	0
Total Current Assets	6 000	3 000	18 000	0
Total Assets	6 000	3 000	18 000	0
Total Equity	4 000	−2 000	7 000	−9 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	0	8 000
Unpaid Taxes	1 000	−1 000	5 000	1 000
Dividends	0	0	0	0
Other Current Debt	1 000	0	18 000	0
Total Current Debt	2 000	5 000	23 000	9 000
Total Equity and Debt	6 000	3 000	30 000	0

Financial indicators	2022	2021	2020	2019
Return on Equity	1 175 %	−650 %	342,86 %	−311,11 %
Debt-to-Equity Ratio	0	−0	0	−0
Operating Profit Margin	47,47 %	14,29 %	26,67 %	46,67 %
Current Ratio	3	0,6	0,78	0
Quick Ratio	3	0,6	0,78	0
Equity Ratio	0,67	−0,67	0,39	-
Gross Profit Margin	100 %	100 %	100 %	100 %