ZALDO ØKONOMI JANSEN

3041 DRAMMEN

Finances

Share Ownership

Return on Equity

266,14 %

Current Ratio

8,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 608 000	1 350 000	1 324 000	339 000
Net Income	1 336 000	1 161 000	1 177 000	271 000
Total Assets	565 000	296 000	170 000	94 000
Total Equity	502 000	248 000	116 000	56 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 608 000	1 350 000	1 324 000	339 000
Expenditure	272 000	189 000	148 000	68 000
Operating Profit	1 336 000	1 161 000	1 177 000	271 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	1 336 000	1 161 000	1 177 000	271 000
Tax	0	0	0	0
Net Income	1 336 000	1 161 000	1 177 000	271 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	565 000	296 000	170 000	94 000
Total Assets	565 000	296 000	170 000	94 000
Total Retained Equity	502 000	248 000	116 000	56 000
Total Equity	502 000	248 000	116 000	56 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	48 000	54 000	38 000
Total Equity and Debt	565 000	296 000	170 000	94 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 608 000	1 350 000	1 323 000	339 000
Other Income	0	0	1 000	0
Revenue	1 608 000	1 350 000	1 324 000	339 000
Cost of Goods Sold	0	0	0	0
Salary Costs	48 000	48 000	29 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	272 000	189 000	148 000	68 000
Operating Profit	1 336 000	1 161 000	1 177 000	271 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	1 336 000	1 161 000	1 177 000	271 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	552 000	202 000	122 000	63 000
Total Current Assets	565 000	296 000	170 000	94 000
Total Assets	565 000	296 000	170 000	94 000
Total Equity	502 000	248 000	116 000	56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	4 000	11 000	2 000
Unpaid Taxes	43 000	44 000	43 000	36 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	63 000	48 000	54 000	38 000
Total Equity and Debt	565 000	296 000	170 000	94 000

Financial indicators	2022	2021	2020	2019
Return on Equity	266,14 %	468,15 %	1 014,66 %	483,93 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,08 %	86 %	88,9 %	79,94 %
Current Ratio	8,97	6,17	3,15	2,47
Quick Ratio	8,97	6,17	3,15	2,47
Equity Ratio	0,89	0,84	0,68	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %