JØRUND ANDRE AS

2312 OTTESTAD

Finances

Share Ownership

Return on Equity

50,83 %

Current Ratio

2,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	595 000	480 000	451 000	367 000
Net Income	275 000	246 000	227 000	172 000
Total Assets	1 074 000	773 000	513 000	270 000
Total Equity	541 000	666 000	420 000	194 000

Income (NOK)	2022	2021	2020	2019
Revenue	595 000	480 000	451 000	367 000
Expenditure	244 000	165 000	160 000	150 000
Operating Profit	352 000	315 000	291 000	218 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	352 000	315 000	291 000	218 000
Tax	77 000	69 000	64 000	46 000
Net Income	275 000	246 000	227 000	172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 074 000	773 000	513 000	270 000
Total Assets	1 074 000	773 000	513 000	270 000
Total Retained Equity	519 000	644 000	399 000	172 000
Total Equity	541 000	666 000	420 000	194 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	533 000	107 000	92 000	76 000
Total Equity and Debt	1 074 000	773 000	513 000	270 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	595 000	480 000	451 000	367 000
Other Income	0	0	0	0
Revenue	595 000	480 000	451 000	367 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	244 000	165 000	160 000	150 000
Operating Profit	352 000	315 000	291 000	218 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	400 000	0	0	0
Net Income	275 000	246 000	227 000	172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	971 000	701 000	474 000	187 000
Total Current Assets	1 074 000	773 000	513 000	270 000
Total Assets	1 074 000	773 000	513 000	270 000
Total Equity	541 000	666 000	420 000	194 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	3 000	0	0
Unpaid Taxes	29 000	20 000	11 000	17 000
Dividends	400 000	0	0	0
Other Current Debt	14 000	14 000	17 000	14 000
Total Current Debt	533 000	107 000	92 000	76 000
Total Equity and Debt	1 074 000	773 000	513 000	270 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,83 %	36,94 %	54,05 %	88,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,16 %	65,63 %	64,52 %	59,4 %
Current Ratio	2,02	7,22	5,58	3,55
Quick Ratio	2,02	7,22	5,58	3,55
Equity Ratio	0,5	0,86	0,82	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %