BYGLAND BOLIG AS

4745 BYGLAND

Finances

Share Ownership

Return on Equity

82,11 %

Current Ratio

0,95

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 750 000	500 000	25 000	0
Net Income	−234 000	37 000	−71 000	−46 000
Total Assets	5 815 000	6 582 000	2 650 000	870 000
Total Equity	−285 000	−51 000	−87 000	−16 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 750 000	500 000	25 000	0
Expenditure	1 540 000	10 000	6 000	24 000
Operating Profit	210 000	490 000	19 000	−24 000
Financial Income	0	0	0	0
Financial Costs	444 000	453 000	90 000	22 000
Financial Balance	−444 000	−453 000	−90 000	−22 000
Earnings Before Tax	−234 000	37 000	−71 000	−46 000
Tax	0	0	0	0
Net Income	−234 000	37 000	−71 000	−46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	2 511 000	856 000
Total Current Assets	5 815 000	6 582 000	139 000	14 000
Total Assets	5 815 000	6 582 000	2 650 000	870 000
Total Retained Equity	−315 000	−81 000	−117 000	−46 000
Total Equity	−285 000	−51 000	−87 000	−16 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 100 000	6 633 000	2 737 000	886 000
Total Equity and Debt	5 815 000	6 582 000	2 650 000	870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 750 000	500 000	0	0
Other Income	0	0	25 000	0
Revenue	1 750 000	500 000	25 000	0
Cost of Goods Sold	1 507 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 540 000	10 000	6 000	24 000
Operating Profit	210 000	490 000	19 000	−24 000
Financial Income	0	0	0	0
Financial Costs	444 000	453 000	90 000	22 000
Financial Balance	−444 000	−453 000	−90 000	−22 000
Dividends	0	0	0	0
Net Income	−234 000	37 000	−71 000	−46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	2 511 000	856 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	2 511 000	856 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	2 511 000	856 000
Stock	5 802 000	6 550 000	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	20 000	29 000	4 000
Total Current Assets	5 815 000	6 582 000	139 000	14 000
Total Assets	5 815 000	6 582 000	2 650 000	870 000
Total Equity	−285 000	−51 000	−87 000	−16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	131 000	3 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 100 000	6 633 000	2 737 000	886 000
Total Equity and Debt	5 815 000	6 582 000	2 650 000	870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,11 %	−72,55 %	81,61 %	287,5 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	12 %	98 %	76 %	-
Current Ratio	0,95	0,99	0,05	0,02
Quick Ratio	19,51	79,3	0,05	0,02
Equity Ratio	−0,05	−0,01	−0,03	−0,02
Gross Profit Margin	13,89 %	100 %	100 %	-