BERIT KJELDSBERG INVEST AS

7016 TRONDHEIM

Finances

Return on Equity

15,2 %

Current Ratio

0,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 919 000	4 911 000	4 891 000	−2 000
Total Assets	48 823 000	49 735 000	51 809 000	46 736 000
Total Equity	38 949 000	42 531 000	43 620 000	46 728 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	54 000	72 000	99 000	2 000
Operating Profit	−54 000	−72 000	−99 000	−2 000
Financial Income	6 000 000	5 000 000	5 000 000	0
Financial Costs	0	0	0	0
Financial Balance	6 000 000	5 000 000	5 000 000	0
Earnings Before Tax	5 946 000	4 928 000	4 901 000	−2 000
Tax	28 000	17 000	10 000	0
Net Income	5 919 000	4 911 000	4 891 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 685 000	46 685 000	46 685 000	46 685 000
Total Current Assets	2 138 000	3 050 000	5 124 000	51 000
Total Assets	48 823 000	49 735 000	51 809 000	46 736 000
Total Retained Equity	0	−4 198 000	−3 109 000	0
Total Equity	38 949 000	42 531 000	43 620 000	46 728 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 874 000	7 204 000	8 189 000	8 000
Total Equity and Debt	48 823 000	49 735 000	51 809 000	46 736 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	72 000	99 000	2 000
Operating Profit	−54 000	−72 000	−99 000	−2 000
Financial Income	6 000 000	5 000 000	5 000 000	0
Financial Costs	0	0	0	0
Financial Balance	6 000 000	5 000 000	5 000 000	0
Dividends	9 500 000	6 000 000	8 000 000	0
Net Income	5 919 000	4 911 000	4 891 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	46 685 000	46 685 000	46 685 000	46 685 000
Total Fixed Assets	46 685 000	46 685 000	46 685 000	46 685 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 738 000	2 650 000	4 124 000	26 000
Total Current Assets	2 138 000	3 050 000	5 124 000	51 000
Total Assets	48 823 000	49 735 000	51 809 000	46 736 000
Total Equity	38 949 000	42 531 000	43 620 000	46 728 000
Short-Term Group Debt	346 000	1 186 000	180 000	8 000
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	9 500 000	6 000 000	8 000 000	0
Other Current Debt	0	0	0	0
Total Current Debt	9 874 000	7 204 000	8 189 000	8 000
Total Equity and Debt	48 823 000	49 735 000	51 809 000	46 736 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,2 %	11,55 %	11,21 %	−0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,22	0,42	0,63	6,38
Quick Ratio	0,22	0,42	0,63	6,38
Equity Ratio	0,8	0,86	0,84	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table