H.B EIENDOM AS

9513 ALTA

Finances

Share Ownership

Return on Equity

39,74 %

Current Ratio

2,19

Debt-to-Equity Ratio

6,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 008 000	856 000	404 000	195 000
Net Income	403 000	300 000	185 000	86 000
Total Assets	8 227 000	3 238 000	2 428 000	1 646 000
Total Equity	1 014 000	611 000	311 000	126 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 008 000	856 000	404 000	195 000
Expenditure	278 000	397 000	87 000	46 000
Operating Profit	729 000	459 000	316 000	149 000
Financial Income	0	0	0	0
Financial Costs	213 000	74 000	78 000	39 000
Financial Balance	−213 000	−74 000	−78 000	−39 000
Earnings Before Tax	516 000	385 000	238 000	110 000
Tax	114 000	85 000	52 000	24 000
Net Income	403 000	300 000	185 000	86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 576 000	2 720 000	2 103 000	1 539 000
Total Current Assets	651 000	518 000	324 000	107 000
Total Assets	8 227 000	3 238 000	2 428 000	1 646 000
Total Retained Equity	974 000	571 000	271 000	86 000
Total Equity	1 014 000	611 000	311 000	126 000
Total Long-Term Debt	6 916 000	2 459 000	2 057 000	1 491 000
Total Current Debt	297 000	168 000	59 000	29 000
Total Equity and Debt	8 227 000	3 238 000	2 428 000	1 646 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 008 000	856 000	404 000	195 000
Revenue	1 008 000	856 000	404 000	195 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	82 000	0	0	0
Impairment	0	0	0	0
Expenditure	278 000	397 000	87 000	46 000
Operating Profit	729 000	459 000	316 000	149 000
Financial Income	0	0	0	0
Financial Costs	213 000	74 000	78 000	39 000
Financial Balance	−213 000	−74 000	−78 000	−39 000
Dividends	0	0	0	0
Net Income	403 000	300 000	185 000	86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 576 000	2 720 000	2 103 000	1 539 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 576 000	2 720 000	2 103 000	1 539 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 576 000	2 720 000	2 103 000	1 539 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	596 000	223 000	314 000	102 000
Total Current Assets	651 000	518 000	324 000	107 000
Total Assets	8 227 000	3 238 000	2 428 000	1 646 000
Total Equity	1 014 000	611 000	311 000	126 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 916 000	2 459 000	2 057 000	1 491 000
Creditors	74 000	77 000	1 000	0
Unpaid Taxes	25 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	88 000	6 000	6 000	4 000
Total Current Debt	297 000	168 000	59 000	29 000
Total Equity and Debt	8 227 000	3 238 000	2 428 000	1 646 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,74 %	49,1 %	59,49 %	68,25 %
Debt-to-Equity Ratio	6,82	4,02	6,61	11,83
Operating Profit Margin	72,32 %	53,62 %	78,22 %	76,41 %
Current Ratio	2,19	3,08	5,49	3,69
Quick Ratio	2,19	3,08	5,49	3,69
Equity Ratio	0,12	0,19	0,13	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %