ODDESKOGEN EIENDOM AS

4735 EVJE

Finances

Share Ownership

Return on Equity

16,87 %

Current Ratio

0,03

Debt-to-Equity Ratio

4,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	185 000	553 000	86 000	43 000
Net Income	85 000	377 000	24 000	−12 000
Total Assets	2 579 000	2 611 000	2 321 000	1 344 000
Total Equity	504 000	419 000	42 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	185 000	553 000	86 000	43 000
Expenditure	60 000	57 000	40 000	51 000
Operating Profit	125 000	496 000	47 000	−8 000
Financial Income	0	0	0	0
Financial Costs	15 000	14 000	16 000	9 000
Financial Balance	−15 000	−14 000	−16 000	−9 000
Earnings Before Tax	110 000	483 000	31 000	−17 000
Tax	24 000	106 000	7 000	−5 000
Net Income	85 000	377 000	24 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 578 000	2 578 000	1 631 000	1 305 000
Total Current Assets	1 000	33 000	690 000	39 000
Total Assets	2 579 000	2 611 000	2 321 000	1 344 000
Total Retained Equity	474 000	389 000	12 000	−12 000
Total Equity	504 000	419 000	42 000	18 000
Total Long-Term Debt	2 037 000	2 067 000	2 236 000	1 324 000
Total Current Debt	38 000	125 000	44 000	3 000
Total Equity and Debt	2 579 000	2 611 000	2 321 000	1 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	185 000	553 000	86 000	43 000
Revenue	185 000	553 000	86 000	43 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	57 000	40 000	51 000
Operating Profit	125 000	496 000	47 000	−8 000
Financial Income	0	0	0	0
Financial Costs	15 000	14 000	16 000	9 000
Financial Balance	−15 000	−14 000	−16 000	−9 000
Dividends	0	0	0	0
Net Income	85 000	377 000	24 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	5 000
Real Eastate	2 578 000	2 578 000	1 631 000	1 300 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 578 000	2 578 000	1 631 000	1 300 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 578 000	2 578 000	1 631 000	1 305 000
Stock	0	0	662 000	0
Total Investments	0	0	0	0
Cash, Bank	1 000	33 000	28 000	39 000
Total Current Assets	1 000	33 000	690 000	39 000
Total Assets	2 579 000	2 611 000	2 321 000	1 344 000
Total Equity	504 000	419 000	42 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 037 000	2 067 000	2 236 000	1 324 000
Creditors	13 000	19 000	42 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	38 000	125 000	44 000	3 000
Total Equity and Debt	2 579 000	2 611 000	2 321 000	1 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,87 %	89,98 %	57,14 %	−66,67 %
Debt-to-Equity Ratio	4,04	4,93	53,24	73,56
Operating Profit Margin	67,57 %	89,69 %	54,65 %	−18,6 %
Current Ratio	0,03	0,26	15,68	13
Quick Ratio	0,03	0,26	−1,12	13
Equity Ratio	0,2	0,16	0,02	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %