company

FM ANLEGG AS

3576 HOL

Finances

Share Ownership

Return on Equity

2,85 %

Current Ratio

2,22

Debt-to-Equity Ratio

0,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	443 000	927 000	791 000	111 000
Net Income	7 000	73 000	146 000	−5 000
Total Assets	545 000	526 000	304 000	40 000
Total Equity	246 000	239 000	166 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	443 000	927 000	791 000	111 000
Expenditure	416 000	849 000	644 000	116 000
Operating Profit	28 000	78 000	146 000	−5 000
Financial Income	0	0	0	0
Financial Costs	20 000	5 000	0	0
Financial Balance	−20 000	−5 000	0	0
Earnings Before Tax	7 000	73 000	146 000	−5 000
Tax	0	0	0	0
Net Income	7 000	73 000	146 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	173 000	241 000	54 000	0
Total Current Assets	373 000	284 000	251 000	40 000
Total Assets	545 000	526 000	304 000	40 000
Total Retained Equity	216 000	214 000	141 000	−5 000
Total Equity	246 000	239 000	166 000	19 000
Total Long-Term Debt	131 000	166 000	0	0
Total Current Debt	168 000	121 000	139 000	20 000
Total Equity and Debt	545 000	526 000	304 000	40 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	443 000	942 000	791 000	111 000
Other Income	0	−15 000	0	0
Revenue	443 000	927 000	791 000	111 000
Cost of Goods Sold	0	20 000	5 000	0
Salary Costs	53 000	285 000	478 000	79 000
Depreciation	89 000	65 000	1 000	0
Impairment	0	0	0	0
Expenditure	416 000	849 000	644 000	116 000
Operating Profit	28 000	78 000	146 000	−5 000
Financial Income	0	0	0	0
Financial Costs	20 000	5 000	0	0
Financial Balance	−20 000	−5 000	0	0
Dividends	0	0	0	0
Net Income	7 000	73 000	146 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	138 000	206 000	54 000	0
Total Tangible Assets	138 000	206 000	54 000	0
Total Fiancial Fixed Assets	35 000	35 000	0	0
Total Fixed Assets	173 000	241 000	54 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	212 000	213 000	177 000	40 000
Total Current Assets	373 000	284 000	251 000	40 000
Total Assets	545 000	526 000	304 000	40 000
Total Equity	246 000	239 000	166 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	131 000	166 000	0	0
Creditors	201 000	218 000	15 000	0
Unpaid Taxes	20 000	5 000	76 000	12 000
Dividends	0	0	0	0
Other Current Debt	4 000	−74 000	48 000	8 000
Total Current Debt	168 000	121 000	139 000	20 000
Total Equity and Debt	545 000	526 000	304 000	40 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,85 %	30,54 %	87,95 %	−26,32 %
Debt-to-Equity Ratio	0,53	0,69	0	0
Operating Profit Margin	6,32 %	8,41 %	18,46 %	−4,5 %
Current Ratio	2,22	2,35	1,81	2
Quick Ratio	2,22	2,35	1,81	2
Equity Ratio	0,45	0,45	0,55	0,48
Gross Profit Margin	100 %	97,84 %	99,37 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English