company

MUI AS

1466 STRØMMEN

Finances

Share Ownership

Return on Equity

47 %

Current Ratio

3,36

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	325 000	162 000	32 000	136 000
Net Income	180 000	105 000	−14 000	89 000
Total Assets	504 000	262 000	103 000	145 000
Total Equity	383 000	203 000	99 000	113 000

Income (NOK)	2022	2021	2020	2019
Revenue	325 000	162 000	32 000	136 000
Expenditure	95 000	28 000	50 000	25 000
Operating Profit	230 000	134 000	−18 000	112 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	231 000	134 000	−18 000	112 000
Tax	51 000	29 000	−4 000	23 000
Net Income	180 000	105 000	−14 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	97 000	78 000	53 000	69 000
Total Current Assets	407 000	184 000	49 000	76 000
Total Assets	504 000	262 000	103 000	145 000
Total Retained Equity	353 000	173 000	69 000	83 000
Total Equity	383 000	203 000	99 000	113 000
Total Long-Term Debt	0	1 000	1 000	2 000
Total Current Debt	121 000	58 000	3 000	30 000
Total Equity and Debt	504 000	262 000	103 000	145 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	325 000	162 000	32 000	136 000
Other Income	0	0	0	0
Revenue	325 000	162 000	32 000	136 000
Cost of Goods Sold	14 000	5 000	15 000	0
Salary Costs	43 000	1 000	1 000	5 000
Depreciation	30 000	18 000	15 000	8 000
Impairment	0	0	0	0
Expenditure	95 000	28 000	50 000	25 000
Operating Profit	230 000	134 000	−18 000	112 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	180 000	105 000	−14 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	97 000	78 000	53 000	69 000
Total Tangible Assets	97 000	78 000	53 000	69 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	97 000	78 000	53 000	69 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	407 000	162 000	23 000	76 000
Total Current Assets	407 000	184 000	49 000	76 000
Total Assets	504 000	262 000	103 000	145 000
Total Equity	383 000	203 000	99 000	113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	1 000	2 000
Creditors	0	0	0	0
Unpaid Taxes	65 000	28 000	3 000	8 000
Dividends	0	0	0	0
Other Current Debt	3 000	0	0	0
Total Current Debt	121 000	58 000	3 000	30 000
Total Equity and Debt	504 000	262 000	103 000	145 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47 %	51,72 %	−14,14 %	78,76 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	70,77 %	82,72 %	−56,25 %	82,35 %
Current Ratio	3,36	3,17	16,33	2,53
Quick Ratio	3,36	3,17	16,33	2,53
Equity Ratio	0,76	0,77	0,96	0,78
Gross Profit Margin	95,69 %	96,91 %	53,13 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English