SOLVOLD EIENDOM AS

6270 BRATTVÅG

Finances

Share Ownership

Return on Equity

15,17 %

Current Ratio

0,27

Debt-to-Equity Ratio

−3,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	135 000	113 000	169 000	130 000
Net Income	−118 000	−147 000	−194 000	−255 000
Total Assets	2 150 000	2 200 000	2 327 000	2 560 000
Total Equity	−778 000	−660 000	−513 000	−319 000

Income (NOK)	2022	2021	2020	2019
Revenue	135 000	113 000	169 000	130 000
Expenditure	198 000	206 000	288 000	203 000
Operating Profit	−63 000	−92 000	−119 000	−72 000
Financial Income	0	0	0	0
Financial Costs	55 000	55 000	74 000	183 000
Financial Balance	−55 000	−55 000	−74 000	−183 000
Earnings Before Tax	−118 000	−147 000	−194 000	−255 000
Tax	0	0	0	0
Net Income	−118 000	−147 000	−194 000	−255 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 033 000	2 160 000	2 288 000	2 400 000
Total Current Assets	117 000	40 000	38 000	160 000
Total Assets	2 150 000	2 200 000	2 327 000	2 560 000
Total Retained Equity	−808 000	−690 000	−543 000	−349 000
Total Equity	−778 000	−660 000	−513 000	−319 000
Total Long-Term Debt	2 498 000	2 498 000	2 458 000	2 458 000
Total Current Debt	430 000	362 000	381 000	421 000
Total Equity and Debt	2 150 000	2 200 000	2 327 000	2 560 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	107 000	93 000	139 000	130 000
Other Income	28 000	20 000	30 000	0
Revenue	135 000	113 000	169 000	130 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	127 000	128 000	128 000	78 000
Impairment	0	0	0	0
Expenditure	198 000	206 000	288 000	203 000
Operating Profit	−63 000	−92 000	−119 000	−72 000
Financial Income	0	0	0	0
Financial Costs	55 000	55 000	74 000	183 000
Financial Balance	−55 000	−55 000	−74 000	−183 000
Dividends	0	0	0	0
Net Income	−118 000	−147 000	−194 000	−255 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 907 000	2 011 000	2 116 000	2 205 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 000	12 000	16 000	21 000
Total Tangible Assets	2 033 000	2 160 000	2 288 000	2 400 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 033 000	2 160 000	2 288 000	2 400 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	37 000	36 000	160 000
Total Current Assets	117 000	40 000	38 000	160 000
Total Assets	2 150 000	2 200 000	2 327 000	2 560 000
Total Equity	−778 000	−660 000	−513 000	−319 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 498 000	2 498 000	2 458 000	2 458 000
Creditors	31 000	32 000	13 000	8 000
Unpaid Taxes	0	−87 000	−98 000	−87 000
Dividends	0	0	0	0
Other Current Debt	399 000	417 000	466 000	500 000
Total Current Debt	430 000	362 000	381 000	421 000
Total Equity and Debt	2 150 000	2 200 000	2 327 000	2 560 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,17 %	22,27 %	37,82 %	79,94 %
Debt-to-Equity Ratio	−3,21	−3,78	−4,79	−7,71
Operating Profit Margin	−46,67 %	−81,42 %	−70,41 %	−55,38 %
Current Ratio	0,27	0,11	0,1	0,38
Quick Ratio	0,27	0,11	0,1	0,38
Equity Ratio	−0,36	−0,3	−0,22	−0,12
Gross Profit Margin	100 %	100 %	100 %	100 %