GAMLE STADION TINGSRETTSLIG SAMEIE

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

33,52 %

Current Ratio

15,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	346 000	316 000	271 000	93 000
Net Income	121 000	94 000	69 000	77 000
Total Assets	386 000	271 000	177 000	77 000
Total Equity	361 000	240 000	146 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	346 000	316 000	271 000	93 000
Expenditure	228 000	223 000	203 000	16 000
Operating Profit	118 000	94 000	69 000	77 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Earnings Before Tax	121 000	94 000	69 000	77 000
Tax	0	0	0	0
Net Income	121 000	94 000	69 000	77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	386 000	271 000	177 000	77 000
Total Assets	386 000	271 000	177 000	77 000
Total Retained Equity	361 000	240 000	146 000	77 000
Total Equity	361 000	240 000	146 000	77 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	32 000	31 000	0
Total Equity and Debt	386 000	271 000	177 000	77 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	316 000	0	0
Other Income	346 000	0	271 000	93 000
Revenue	346 000	316 000	271 000	93 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	228 000	223 000	203 000	16 000
Operating Profit	118 000	94 000	69 000	77 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	3 000	0	0	0
Dividends	0	0	0	0
Net Income	121 000	94 000	69 000	77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	386 000	271 000	177 000	77 000
Total Current Assets	386 000	271 000	177 000	77 000
Total Assets	386 000	271 000	177 000	77 000
Total Equity	361 000	240 000	146 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	25 000	20 000	19 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	11 000	11 000	0
Total Current Debt	25 000	32 000	31 000	0
Total Equity and Debt	386 000	271 000	177 000	77 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,52 %	39,17 %	47,26 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	34,1 %	29,75 %	25,46 %	82,8 %
Current Ratio	15,44	8,47	5,71	-
Quick Ratio	15,44	8,47	5,71	-
Equity Ratio	0,94	0,89	0,82	1
Gross Profit Margin	100 %	100 %	100 %	100 %