BF EIENDOM INVEST AS

3730 SKIEN

Finances

Share Ownership

Return on Equity

17,47 %

Current Ratio

0,22

Debt-to-Equity Ratio

−6,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	232 000	245 000	107 000	140 000
Net Income	−69 000	−40 000	−222 000	−164 000
Total Assets	2 302 000	2 311 000	2 376 000	2 627 000
Total Equity	−395 000	−326 000	−286 000	−64 000

Income (NOK)	2022	2021	2020	2019
Revenue	232 000	245 000	107 000	140 000
Expenditure	148 000	160 000	216 000	273 000
Operating Profit	85 000	85 000	−109 000	−134 000
Financial Income	0	0	0	0
Financial Costs	154 000	125 000	113 000	30 000
Financial Balance	−154 000	−125 000	−113 000	−30 000
Earnings Before Tax	−69 000	−40 000	−222 000	−164 000
Tax	0	0	0	0
Net Income	−69 000	−40 000	−222 000	−164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 245 000	2 287 000	2 291 000	2 299 000
Total Current Assets	58 000	24 000	85 000	328 000
Total Assets	2 302 000	2 311 000	2 376 000	2 627 000
Total Retained Equity	−495 000	−426 000	−386 000	−164 000
Total Equity	−395 000	−326 000	−286 000	−64 000
Total Long-Term Debt	2 435 000	2 546 000	2 582 000	1 300 000
Total Current Debt	262 000	90 000	80 000	1 391 000
Total Equity and Debt	2 302 000	2 311 000	2 376 000	2 627 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	120 000
Other Income	232 000	245 000	107 000	20 000
Revenue	232 000	245 000	107 000	140 000
Cost of Goods Sold	0	0	0	120 000
Salary Costs	0	0	0	0
Depreciation	81 000	78 000	77 000	31 000
Impairment	0	0	0	0
Expenditure	148 000	160 000	216 000	273 000
Operating Profit	85 000	85 000	−109 000	−134 000
Financial Income	0	0	0	0
Financial Costs	154 000	125 000	113 000	30 000
Financial Balance	−154 000	−125 000	−113 000	−30 000
Dividends	0	0	0	0
Net Income	−69 000	−40 000	−222 000	−164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 245 000	2 287 000	2 291 000	2 299 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 245 000	2 287 000	2 291 000	2 299 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 245 000	2 287 000	2 291 000	2 299 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	24 000	71 000	317 000
Total Current Assets	58 000	24 000	85 000	328 000
Total Assets	2 302 000	2 311 000	2 376 000	2 627 000
Total Equity	−395 000	−326 000	−286 000	−64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 435 000	2 546 000	2 582 000	1 300 000
Creditors	3 000	0	0	0
Unpaid Taxes	30 000	10 000	0	0
Dividends	0	0	0	0
Other Current Debt	230 000	80 000	80 000	1 391 000
Total Current Debt	262 000	90 000	80 000	1 391 000
Total Equity and Debt	2 302 000	2 311 000	2 376 000	2 627 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,47 %	12,27 %	77,62 %	256,25 %
Debt-to-Equity Ratio	−6,16	−7,81	−9,03	−20,31
Operating Profit Margin	36,64 %	34,69 %	−101,87 %	−95,71 %
Current Ratio	0,22	0,27	1,06	0,24
Quick Ratio	0,22	0,27	1,06	0,24
Equity Ratio	−0,17	−0,14	−0,12	−0,02
Gross Profit Margin	100 %	100 %	100 %	14,29 %