JK BYGG OG MONTASJE AS

2390 MOELV

Finances

Share Ownership

Return on Equity

95,87 %

Current Ratio

1,32

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 426 000	1 890 000	1 498 000	2 822 000
Net Income	116 000	223 000	−109 000	−183 000
Total Assets	421 000	323 000	170 000	461 000
Total Equity	121 000	6 000	−217 000	−108 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 426 000	1 890 000	1 498 000	2 822 000
Expenditure	2 293 000	1 663 000	1 604 000	3 010 000
Operating Profit	132 000	226 000	−106 000	−188 000
Financial Income	0	0	0	6 000
Financial Costs	10 000	3 000	3 000	0
Financial Balance	−10 000	−3 000	−3 000	6 000
Earnings Before Tax	122 000	223 000	−109 000	−183 000
Tax	6 000	0	0	0
Net Income	116 000	223 000	−109 000	−183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	50 000	66 000	15 000
Total Current Assets	387 000	273 000	104 000	446 000
Total Assets	421 000	323 000	170 000	461 000
Total Retained Equity	47 000	−69 000	−292 000	−183 000
Total Equity	121 000	6 000	−217 000	−108 000
Total Long-Term Debt	6 000	0	0	0
Total Current Debt	294 000	318 000	388 000	569 000
Total Equity and Debt	421 000	323 000	170 000	461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 426 000	1 890 000	1 498 000	2 822 000
Other Income	0	0	0	0
Revenue	2 426 000	1 890 000	1 498 000	2 822 000
Cost of Goods Sold	976 000	842 000	690 000	876 000
Salary Costs	901 000	428 000	542 000	1 747 000
Depreciation	16 000	16 000	9 000	1 000
Impairment	0	0	0	0
Expenditure	2 293 000	1 663 000	1 604 000	3 010 000
Operating Profit	132 000	226 000	−106 000	−188 000
Financial Income	0	0	0	6 000
Financial Costs	10 000	3 000	3 000	0
Financial Balance	−10 000	−3 000	−3 000	6 000
Dividends	0	0	0	0
Net Income	116 000	223 000	−109 000	−183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	3 000	7 000	11 000	15 000
Fixtures	31 000	43 000	55 000	0
Total Tangible Assets	34 000	50 000	66 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	50 000	66 000	15 000
Stock	128 000	138 000	97 000	167 000
Total Investments	0	0	0	0
Cash, Bank	254 000	115 000	5 000	68 000
Total Current Assets	387 000	273 000	104 000	446 000
Total Assets	421 000	323 000	170 000	461 000
Total Equity	121 000	6 000	−217 000	−108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 000	0	0	0
Creditors	15 000	41 000	70 000	32 000
Unpaid Taxes	153 000	121 000	71 000	254 000
Dividends	0	0	0	0
Other Current Debt	126 000	156 000	246 000	283 000
Total Current Debt	294 000	318 000	388 000	569 000
Total Equity and Debt	421 000	323 000	170 000	461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,87 %	3 716,67 %	50,23 %	169,44 %
Debt-to-Equity Ratio	0,05	0	−0	−0
Operating Profit Margin	5,44 %	11,96 %	−7,08 %	−6,66 %
Current Ratio	1,32	0,86	0,27	0,78
Quick Ratio	2,33	1,52	0,36	1,11
Equity Ratio	0,29	0,02	−1,28	−0,23
Gross Profit Margin	59,77 %	55,45 %	53,94 %	68,96 %